A project with a life of 5 has an initial fixed asset investment of $21,420, an initial NWC investment of $2,040, and an annual OCF of $32,640. The fixed asset is fully depreciated over the life of the project and has no salvage value. If the required return is 20 percent, what is the project's equivalent annual cost, or EAC?

Please Show In Spreadsheet Form