Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A proposed project requires an initial investment in fixed asset of $1,800,000 and is depreciated straight-line to zero over its 3-year life. The project is

A proposed project requires an initial investment in fixed asset of $1,800,000 and is depreciated straight-line to zero over its 3-year life. The project is expected to generate sales of $2,500,000 per year. It has annual fixed costs of $600,000 and annual variable costs of $900,000. The required rate of return on the project is 14 percent. The relevant tax rate is 25 percent. At the end of the project (i.e., year 3) the asset can be sold for $400,000 before taxes (i.e., before-tax salvage value or resale value). In addition, the project requires a net working capital of $200,000 at the beginning of the project and will be recouped at the end of the project. The project only depreciates the $1,800,000 initial cost. The salvage value is excluded from depreciation. a) Compute the annual operating cash flow (OCF) of the project and the after-tax salvage value at the end of the project in year 3. Note that when we compute the after-tax salvage value for this part, the book value at the end of year 3 is zero because the asset is fully depreciated straight line to zero over 3 years.. b) Calculate the projects net present value (NPV). Should the project be accepted? c) Now assume that the firm uses 3-year modified accelerated cost recovery system (MACRS) method to depreciate the $1,800,000 initial cost of the fixed asset. The three-year MACRS table is provided below. i) Find the depreciation for year 1, year 2 and year 3 of the project. ii) Find the book value of the fixed asset at the end of year 3. iii) Compute the after-tax salvage value (or resale value) at the end of the project (year 3). Note that for the part, we have to use the remaining book value in year 3 from (ii) above to find the after-tax salvage value. iv) Compute the operating cash flow (OCF) for year 1, year 2, and year 3 of the project. Use the depreciation for each year from (i) to calculate the OCF for the year. v) Calculate the new net present value (NPV) of the project. ________________________ Year MACRS Depreciation Allowances for 3-year Property Class ________________________ 1 33.33% 2 44.44% 3 14.82% 4 7.41%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance

Authors: Harvey Rosen, Ted Gayer

8th Edition

0073511285, 9780073511283

More Books

Students also viewed these Finance questions

Question

What does that remind you of?

Answered: 1 week ago