a$.$ Sales for $2021$ were $$436,150,000,$ and EBITDA was $15\%$ of sales. Furthermore, depreciation and amortization were $17\%$ of net fixed assets, interest was $$8,567,000,$ the corporate tax rate was $25\%,$ and Laiho pays $48\mathrm{.}25\%$ of its net income as dividends. Given this information, construct the firm's $2021$ income statement.

Laiho Industries: Income Statement for Year Ending December $31,2021$

$($thousands of dollars$)$

Sales

Operating costs excluding depreciation and amortization

EBITDA

Depreciation and amortization

EBIT

Interest

EBT

Taxes $(25\%)$

Net income