A stock has no dividends. Last periods FCFE is $5.11 and it has an estimated annual free cash flow growth rate of 6.6%. The company should maintain this growth rate for 3 more years before it decays to the estimated long term growth rate of 2.46%. The required return for this stock is 13.2% and its current ROE is 30.1%. What it the estimated intrinsic value using the multistage FCFE method? State your answer as a dollar amount with two decimal places and use the adjusted method as shown in the textbook.

Answer is 50.99, just need the proper steps to get to the answer please. Thanks.