A stock is expected to pay a dividend of $1.00 each year for the next 3 years, after that the dividend is expected to grow at a constant rate of 5% per year forever. The stock s required rate of return is 11%. What is intrinsic value of the stock today?

a None of these

b $13.03

c $16.08

d $14.20

e $18.52