Question
A summarised comparative statement of financial position of Tree Ltd is presented below, together with the statement of financial performance for the year ended 30
A summarised comparative statement of financial position of Tree Ltd is presented below, together with the statement of financial performance for the year ended 30 June 2020.
Brothers Ltd Statements of Financial Position (extract) as at 30 June 2020 |
|
| 2020 | 2019 |
| |||
| $ | $ |
| |||
Cash | 90 000 | 10 000 |
| |||
Account receivables | 95 000 | 85 000 |
| |||
Allowance for doubtful debts | (11 000) | (8 000) |
| |||
Inventory | 55 000 | 50 000 |
| |||
Available for sale investments | 24 000 | 17 000 |
| |||
Machinery | 210 000 | 206 000 |
| |||
Accumulated depreciation | (158 000) | (140 000) |
| |||
Total Assets | 293 000 | 280 000 |
| |||
|
|
|
| |||
Trade payable | 50 000 | 70 000 |
| |||
Interest payable | 3 000 | 5 000 |
| |||
Loan | 80 000 | 50 000 |
| |||
|
|
|
| |||
Share capital | 100 000 | 100 000 |
| |||
General Reserves | 27 000 | 15 000 |
| |||
Retained earnings | 45 000 | 40 000 |
| |||
Total liabilities and equity | 293 000 | 280 000 |
| |||
|
| |||||
| BrothersLtd Statement of Financial Performance (extract) for the year ended 30 June 2020 | |||||
| Sales Revenue (all on credit) Cost of sales Gross profit Doubtful debt expenses Employee Salaries Employee Wages Depreciation expense Interest expense |
| 200 000 (124 000) 76 000 (5 000) (2 000) (8 000) (38 000) (17 000) | |||
|
|
|
|
|
|
|
Additional information
- Plant with a carrying value of $5,000 (cost of $30,000; accumulated depreciation of $25,000) is scrapped.
- Brothers Ltd received $5,000 discount during the year for making an early payment to supplier.
- Income tax of $3,000 was paid in cash during the year ended 30 June 2020.
- Wages and employee entitlements expenses were paid in cash.
- Cyclone destroyed some of the inventories of Brothers Ltd. Hence, Brothers ltd has written-off 20% of its inventory during the year.
REQUIRED
Prepare a Cash Flow from Operating Activities of Brothers Ltd for the year ending 30 June 2020 using the direct method.
(Show workings)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started