Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A tabox is noti - X Data Table Healthy Living Plus, Inc. Income Statement Year Ended September 30, 2018 Net Sales Revenue 240,000 96,000 Cost

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
A tabox is noti - X Data Table Healthy Living Plus, Inc. Income Statement Year Ended September 30, 2018 Net Sales Revenue 240,000 96,000 Cost of Goods Sold Gross Profit 144,000 Operating Expenses: Salaries Expense S 59,000 26,000 Depreciation Expense-Plant Assets 85,000 Total Operating Expenses 59,000 Net Income Before Income Taxes 5,000 Income Tax Expense 54,000 Net Income Done Print - X iMore Info Acquisition of plant assets is $123,000. Of this amount, $109,000 is paid in cash and $14,000 by signing a note payable a. gain or loss Cash receipt from sale of land totals $21,000. There was no Cash receipts from issuance of common stock total $34,000 Payment of note payable is $13,000 b. C. d. Payment of dividends is $12,000. e. From the balance sheet f. September 30 2018 2017 $ 32,000 $ 37,000 Cash 54,000 41,000 Accounts Receivable 81,000 89.000 Merchandise Inventory 105.000 84,000 Land 65,000 188,000 Plant Assets (35,000) (61,000) Accumulated Depreciation 25,000 34,000 Accounts Payable 27.000 17.000 Accrued Liabilities 13.000 14,000 Notes Payable (long-term) 46.000 12.000 Common Stock, no par 225.000 Retained Earnings 267.000 Done Print Question Help The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement)ilClick the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Use the transaction references in Panel B when selecting the transaction references in Panel A. (If a box is not used in the spreadsheet, leave the box empty do not select a label or enter a zero. Do not check your answer until both Panel A and Panel B have been completed. Abbreviations used: Acquistion of Plant Assets by Issuing NP Acquisition of Plant Assets by Issuing Note Payable) Healthy Living Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2018 Transaction Analysis Balance Balance Panel A-Balance Sheet: 9/30/2017 DEBIT CREDIT 9/30/2018 Cash 32,000 37,000 Accounts Receivable 54,000 41,000 Merchandise Inventory 81,000 89,000 Plant Assets 65,000 188,000 Accumulated Depreciation-Plant Assets (35,000) (61,000) 105.000 Land 84,000 $ 302,000 Total Assets 378,000 Accounts Payable 25,000 34,000 Accrued Liabilities 27,000 17,000 13,000 Notes Payable 14.000 Total Liabilities 65,000 65,000 Common Stock, no par 12.000 46.000 Choose from any list or enter any number in the input fields and then click Check Answer. Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Common Stock, no par 12,000 46,000 225,000 267,000 Retained Earnings 302,000 378,000 Total Liabilities and Stockholders' Equity Panel B-Statement of Cash Flows: Cash Flows from Operating Activities: Net Income 144000 (a) Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense-Plant Assets 26000 (b) Increase in Accounts Receivable (c) Decrease in Merchandise Inventory (d) Increase in Accounts Payable Decrease in Accrued Liabilities (0 Net Cash Provided by Operating Activities Cash Flows from Investing Activities Cash Receipt for Sale of Plant Assets (g1) Cash Payment for Acquisition of Land (h) Net Cash Used for Investing Activities Cash Flows from Financing Activities: Cash Payment of Notes Payable Cash Receipt from Issuance of Common Stock (0) Cash Payment of Dividends (k) 47 E14B-31 (similar to) Question Hel The income statement and additional data of Healthy Living Plus, Inc. follow EB (Click the icon to view the income statement) (Click the icon to view the additional data) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense-Plant Assets Increase in Accounts Receivable 26000 (b) (c) Decrease in Merchandise Inventory (d) Increase in Accounts Payable (e) Decrease in Accrued Liabilities (f) Net Cash Provided by Operating Activities Cash Flows from Investing Activities Cash Receipt for Sale of Plant Assets (g1) Cash Payment for Acquisition of Land (h) Net Cash Used for Investing Activities Cash Flows from Financing Activities: Cash Payment of Notes Payable (0) Cash Receipt from Issuance of Common Stock (k) Cash Payment of Dividends Net Cash Used for Financing Activities Net Increase in Cash Non-cash Investing and Financing Activities: (g2) Acquisition of Plant Assets by Issuing NP (02) Total Non-cash Investing and Financing Activities 13000 Total list or enter any number in the input fields and then click Check Answer Chonra from am

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Communication And Auditing A Step By Step Guide

Authors: Melanie McKay, Elizabeth Rosa

1st Edition

075931652X, 978-0759316522

More Books

Students also viewed these Accounting questions