a. The breakdown of the selling and administrative expenses that are shown above is as follows: North South East Total Store Store Store Selling expenses: Sales salaries $230,400 $ 62,200 $ 68,600- $ 99,600 Direct advertising 181,000 67,000 88,000 26,000 General 69,000 13,800 27,600 27,600 advertising Store rent 305,000 85,000 118,000 102,000 Depreciation of store fixtures 24,000 6,200 7,600 10,200. Delivery salaries 25,800 8,600 8,600 8,600 Depreciation of delivery 13,800, 4,600 4,600 4,600 equipment Total selling $849,000 $247, 400 $323,000 $278,600 expenses "Allocated on the basis of sales dollars. Total North Store South Store East Store $ 94,000 $ 29,000 $ 38,000 $ 27,000 69,000 13,800 27,600 27,600 Administrative expenses: Store managers salaries General office salaries Insurance on fixtures and inventory Utilities Employment taxes General office- other. Total administrative expenses 41,000 81,120 62,880 115,000 12,300 26,860 17,040 23,000 17,000 24,880 21,420 46,000 11,700 29,380 24,420 46,000 $463,000 $122,000 $174,900 $166,100 "Allocated on the basis of sales dollars. b. The lease on the building housing the North Store can be broken with no penalty. C. The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed. d. The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $12.800 per quarter. The general manager of the North Store would continue to earn her normal salary of $13,800 per quarter. All other managers and employees in the North store would be discharged. e. The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person's salary is 5,600 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete. 1. The company pays employment taxes equal to 15% of their employees' salaries. g. One-third of the insurance in the North Store is on the store's fixtures. h. The "General office salaries" and "General office-other relate to the overall management of Superior Markets, Inc. If inventory Utilities Employment taxes General office- other Total 62,880 115,000 17,040 23,000 Oo 21,420 46,000 24,420 46,000 TINN OOOO | u $ 463,000 $122,000 $174,900 $166,100 expenses ||| moC 1 "Allocated on the basis of sales dollars. b. The lease on the building housing the North Store can be broken with no penalty C. The fixtures being used in the North Store would be transferred to the other two stores North Store were closed. d. The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $12,800 per quarter. The general manager of the North Store would continue to earn her normal salary of $13,800 per quarter. All other managers and employees in the North store would be discharged. e. The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person's salary is $5,600 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete. f. The company pays employment taxes equal to 15% of their employees' salaries. g. One-third of the insurance in the North Store is on the store's fixtures. h. The "General office salaries" and "General office-other relate to the overall management of Superior Markets, Inc. the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person's compensation is $6,900 per quarter. Required: 1. How much employee salaries will the company avoid if it closes the North Store? 2. How much employment taxes will the company avoid if it closes the North Store? 3. What is the financial advantage (disadvantage) of closing the North Store? 4. Assuming that the North Store's floor space can't be subleased, would you recommend closing the North Store? 5. Assume that the North Store's floor space can't be subleased. However, let's introduce three more assumptions. First, assume that if the North Store were closed, one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets. Second, assume that the East Store has enough capacity to handle the increased sales that would arise from closing the North Store. Third, assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in the East store. Given these new assumptions, what is the financial advantage (disadvantage) of closing the North Store? Complete this question by entering your answers in the tabs low. Required Required Required Required Required 1 2 3 4 How much employee salaries will the company avoid if it closes the North Store? Employee salaries Required 2 Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below. Superior Markets, Inc. Income Statement For the Quarter Ended September 30 North South East Total Store Store Store Sales $4,600,000 $920,000 $1,840,000 $1,840,000 Cost of goods 2.530.000 565,000 953,000 1,012,000 sold Gross margin 2,070,000 355,000 887,000 828,000 Selling and administrative expenses: Selling 849,000 247,400 323,000 278,600 expenses Administrative 463,000 122,000 174,900 166,100 expenses Total expenses 1,312,000 369,400 497,900 444,700 Net operating $ 758,000 $(14,400) $ 389,100 $ 383,300 income (loss) The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use: a. The breakdown of the selling and administrative expenses that are shown above is as follows: North South East Total Store Store Store Selling expenses: Sales salaries $230,400 $ 62,200 $ 68,600 $ 99,600 Direct advertising 181,000 67,000 88,000 26,000 General advertising 69,000 13,800 27,600 27,600 Store rent 305,000 85,000 118,000 102,000 Depreciation of store fixtures 24,000 6,200 7,600 10,200 Delivery salaries 25,800 8,600 8,600 8,600 Depreciation of delivery 13,800 4,600 4,600 4,600 equipment Total selling $849,000 $247, 400 $323,000 $278,600 expenses "Allocated on the basis of sales dollars. North Store Total South Store East Store Administrative expenses Store managers salaries $ 94,000 $ 29,000 $ 38,000 $ 27,000