Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A) The following table shows the summary balance sheet of a company for the years 2022 & 2021 (Amounts are in ). Perform a horizontal

A) The following table shows the summary balance sheet of a company for the years 2022 & 2021 (Amounts are in ). Perform a horizontal analysis of the balance sheets for the year 2022 with a base year in 2021.

ASSETS 2022 2021
Total current assets 239.530 191.484
Total fixed assets 1.062.058 1.024.227
Total Assets 1.301.588 1.215.711
LIABILITIES AND EQUITY
Total current liabilities 323.447 301.724
Total long-term liabilities 500.223 415.337
Total Liabilities 823.670 717.061
Total Liabilities and Equity 1.301.588 1.215.711

B) Perform a vertical analysis (common size) of the results (amounts in euros) of the company for the years 2022 and 2021.

2022 2021
Sales revenue 395.178 433.164
Operating expenses (387.179) (372.240)
Profit from the sale of rights 23.649 6.991
Operating Profit 31.648 67.915
Financial expenses (35.419) (27.668)
Financial income 204 256
Net financial expenses (35.215) (27.412)
(Loss)/Profit from continuing operations before tax (3.567) 40.503
Credit (debit) taxes 2.672 (16.668)
Net profit (loss) for the year (895) 23.835

C) Calculate the following ratios for the years 2022 and 2021, if you know that the company's outstanding shares are 160.000 (rounded to the 2nd decimal place).

i. General liquidity ii. Asset turnover iii. Operating profit margin iv. Net working capital (amount) v. Net profit margin vi. Return on equity vii. Liabilities to equity viii. Equity to total funds xi. Earnings per share

D) Make a concise (25 lines) but critical assessment of the course of the finances of the company based on the year-on-year analysis of the ratios.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

7th Edition

1-119-57105-6, 978-1119571056

More Books

Students also viewed these Accounting questions