Question
A) The following table shows the summary balance sheet of a company for the years 2022 & 2021 (Amounts are in ). Perform a horizontal
A) The following table shows the summary balance sheet of a company for the years 2022 & 2021 (Amounts are in ). Perform a horizontal analysis of the balance sheets for the year 2022 with a base year in 2021.
ASSETS | 2022 | 2021 |
Total current assets | 239.530 | 191.484 |
Total fixed assets | 1.062.058 | 1.024.227 |
Total Assets | 1.301.588 | 1.215.711 |
LIABILITIES AND EQUITY | ||
Total current liabilities | 323.447 | 301.724 |
Total long-term liabilities | 500.223 | 415.337 |
Total Liabilities | 823.670 | 717.061 |
Total Liabilities and Equity | 1.301.588 | 1.215.711 |
B) Perform a vertical analysis (common size) of the results (amounts in euros) of the company for the years 2022 and 2021.
2022 | 2021 | |
Sales revenue | 395.178 | 433.164 |
Operating expenses | (387.179) | (372.240) |
Profit from the sale of rights | 23.649 | 6.991 |
Operating Profit | 31.648 | 67.915 |
Financial expenses | (35.419) | (27.668) |
Financial income | 204 | 256 |
Net financial expenses | (35.215) | (27.412) |
(Loss)/Profit from continuing operations before tax | (3.567) | 40.503 |
Credit (debit) taxes | 2.672 | (16.668) |
Net profit (loss) for the year | (895) | 23.835 |
C) Calculate the following ratios for the years 2022 and 2021, if you know that the company's outstanding shares are 160.000 (rounded to the 2nd decimal place).
i. General liquidity ii. Asset turnover iii. Operating profit margin iv. Net working capital (amount) v. Net profit margin vi. Return on equity vii. Liabilities to equity viii. Equity to total funds xi. Earnings per share
D) Make a concise (25 lines) but critical assessment of the course of the finances of the company based on the year-on-year analysis of the ratios.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started