Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

a) Uriah, the new investment banker at Investments with an Attitude Bank, asked you to assist with a Precedent Transaction analysis for his client. SEW

image text in transcribed
image text in transcribed
a) Uriah, the new investment banker at Investments with an Attitude Bank, asked you to assist with a Precedent Transaction analysis for his client. SEW Limited wants to acquire LGI Limited using cash and stock. SEW's share price closed at $60 on the day before the announcement. Use the information below to provide information on LGI's value. Description Values $30 60.5 Cash offer per share Exchange ratio Fully diluted shares outstanding 140 in millions Total debt $2,600 $60 Preferred stock $20 $100 Noncontrolling interest Cash and cash equivalents LTM EBIT Depreciation $980 $75 $37 Amortisation $48 Synergies COGS $1.450 Noncontrolling interest $20 Cash and cash equivalents $100 LTM EBIT $980 Depreciation $75 Amortisation $37 Synergies $48 COGS $1,450 LTM Sales $5,680 (LTM - Last Twelve Months) 1.) Calculate LGI's implied equity value. (2 Marks) in.) Calculate LGI's implied enterprise value. (2 Marks) III.) Calculate LTM transaction multiple EV/EBIT. (2 Marks) iv.) Calculate LTM transaction multiple EV/EBITDA plus synergies. (2 Marks) a) Uriah, the new investment banker at Investments with an Attitude Bank, asked you to assist with a Precedent Transaction analysis for his client. SEW Limited wants to acquire LGI Limited using cash and stock. SEW's share price closed at $60 on the day before the announcement. Use the information below to provide information on LGI's value. Description Values $30 60.5 Cash offer per share Exchange ratio Fully diluted shares outstanding 140 in millions Total debt $2,600 $60 Preferred stock $20 $100 Noncontrolling interest Cash and cash equivalents LTM EBIT Depreciation $980 $75 $37 Amortisation $48 Synergies COGS $1.450 Noncontrolling interest $20 Cash and cash equivalents $100 LTM EBIT $980 Depreciation $75 Amortisation $37 Synergies $48 COGS $1,450 LTM Sales $5,680 (LTM - Last Twelve Months) 1.) Calculate LGI's implied equity value. (2 Marks) in.) Calculate LGI's implied enterprise value. (2 Marks) III.) Calculate LTM transaction multiple EV/EBIT. (2 Marks) iv.) Calculate LTM transaction multiple EV/EBITDA plus synergies. (2 Marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Grow Faster Angel Investors And Real Estate

Authors: Benjamin Stone

1st Edition

979-8856612638

More Books

Students also viewed these Finance questions