a$.$ What is the net operating profit after taxes $($NOPAT$)$ for $2018?$ Enter your answer in millions. For example, an answer of $$1\mathrm{.}2$ million should be

entered as $1\mathrm{.}2,$ not $1,200,000.$ Do not round intermediate calculations. Round your answer to one decimal place.

$

million

b$.$ What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $$1\mathrm{.}2$ million should

be entered as $1\mathrm{.}2,$ not $1,200,000.$ Do not round intermediate calculations. Round your answers to one decimal place.

$2018$ $

million

$2017$$

million

c$.$ What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $$1\mathrm{.}2$ million should be

entered as $1\mathrm{.}2,$ not $1,200,000.$ Do not round intermediate calculations. Round your answers to one decimal place.

$2018$ $

million

$2017$ $

million

d$.$ What is the free cash flow for $2018?$ Enter your answer in millions. For example, an answer of $$1\mathrm{.}2$ million should be entered as $1\mathrm{.}2,$ not $1,200,000.$

Do not round intermediate calculations. Round your answer to one decimal place.

$

million

e$.$ What is the ROIC for $2018?$ Round your answer to one decimal place.

$\%$

f$.$ How much of the FCF did Rhodes use for each of the following purposes: after$-$tax interest, net debt repayments, dividends, net stock repurchases,

and net purchases of short$-$term investments? $($Hint: Remember that a net use can be negative.$)$ Enter your answers in millions. For example, an

answer of $$1\mathrm{.}2$ million should be entered as $1\mathrm{.}2,$ not $1,200,000.$ Do not round intermediate calculations. Round your answers to one decimal place.

After$-$tax interest payment

$

million

f$.$ How much of the FCF did Rhodes use for each of the following purposes: after$-$tax interest, net debt repayments, dividends, net stock repurchases,

and net purchases of short$-$term investments? $($Hint: Remember that a net use can be negative.$)$ Enter your answers in millions. For example, an

answer of $$1\mathrm{.}2$ million should be entered as $1\mathrm{.}2,$ not $1,200,000.$ Do not round intermediate calculations. Round your answers to one decimal place.

After$-$tax interest payment

Reduction $($increase$)$ in debt

Payment of dividends

Repurchase $($Issue$)$ stock

Purchase $($Sale$)$ of short$-$term

investments

$

$

$

$

$

million