Question
A world-leading producer of solar panels, Solaris BV, has enjoyed increased demand for its products in recent years. You are a finance professional who has
- A world-leading producer of solar panels, Solaris BV, has enjoyed increased demand for its products in recent years. You are a finance professional who has been asked to perform a thorough analysis of Solaris. Your first step is to complete the companys financial statements by adding the missing information indicated by letters A-E.
Solaris Plc Income Statement at 31 March (EUR millions) | 2020 | 2019 |
Sales | 50.7 | 33.9 |
Cost of sales | 25.2 | 15.0 |
Gross profit | 25.5 | 18.9 |
Operating expenses | A | 2.7 |
Depreciation | 0.4 | 0.4 |
Operating profit | 21.8 | 15.8 |
Interest expenses | 4.8 | 2.5 |
Profit before tax | 17.0 | 13.3 |
Taxation | 2.4 | 2.7 |
Net Income | 14.6 | B |
Solaris Plc Statement of financial position at 31 March (EUR millions) | 2020 | 2019 |
| 2020 | 2019 |
Cash and short-term investments | 14.4 | 16.8 | Trade payables and other current liabilities | 11.1 | 6.0 |
Accounts receivable | 6.0 | 3.6 | Total current liabilities | 11.1 | 6.0 |
Inventories | C | 1.2 | Non-current borrowings and bonds | 609.0 | 294.0 |
Other current assets | 0.3 | 0.3 | Total non-current liabilities | 609.0 | 294.0 |
Total current assets | 21.9 | 21.9 | Total liabilities | 620.1 | 300.0 |
Land | 0.3 | D | Share capital | 120.0 | 120.0 |
Plant and machinery | 738.9 | 413.7 | Retained earnings | 21.0 | E |
Total non-current assets | 739.2 | 414.0 | Total equity | 141.0 | 135.9 |
Total assets | 761.1 | 435.9 | Total liabilities and equity | 761.1 | 435.9 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started