ABC company is expected to grow at the industry constant rate of 6% and its dividend yield is 7%. the company is as risky as the average firm in the industry, but it successfully completed some R&D work that leads to the expectation that its earnings and dividends will grow at a rate of 50% this year and 35% in the following year, after which growth return to the 6% industry average. if the last dividend was $1.00, what is the estimated value per share of ABC Company's stock?

Show all the work please.