Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ABC Corp is a manufacturing company with the following information: 1 . Financial Statements: Net Income: $ 1 0 million Depreciation: $ 5 million Capital

ABC Corp is a manufacturing company with the following information:
1. Financial Statements:
Net Income: $10 million
Depreciation: $5 million
Capital Expenditures (CapEx): $8 million
Changes in Working Capital: $2 million (increase)
2. Balance Sheet:
Total Debt: $40 million (long-term debt)
Total Equity: $60 million
Total Assets: $100 million
3. Market Information:
Risk-Free Rate: 3%
Market Risk Premium: 5%
Comparable Companies' Unlevered Beta: 1.0(average of industry peers)
Tax Rate: 30%
Current Stock Price: $25 per share
Number of Shares Outstanding: 4 million
4. Assumptions:
Terminal Growth Rate: 5%
Long-term WACC: 0.25% less than the initial WACC
Questions:
a. Calculate the Free Cash Flow to the Firm (FCFF) for ABC Corp for the next five years.
b. Determine the Cost of Equity using the Capital Asset Pricing Model (CAPM) with unlevered beta.
c. Calculate the Levered Beta for ABC Corp by using the industry average unlevered beta and the company's capital structure.
d. Calculate the Cost of Equity using the Capital Asset Pricing Model (CAPM) with the calculated levered beta.
e. Calculate the Weighted Average Cost of Capital (WACC) for ABC Corp using the levered beta.
f. Use the DCF valuation formula to estimate the intrinsic value per share for ABC Corp for the next five years, considering the calculated levered beta.
g. Add the terminal value to the DCF valuation using the Gordon Growth Model with a terminal growth rate of 5%.
h. Calculate the present value of the terminal value using the long-term WACC (0.25% less than the initial WACC).
i. Sum the present values of the FCFF and terminal value to get the intrinsic value per share.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets And Institutions

Authors: Jeff Madura

9th Edition

1439038848, 978-1439038840

More Books

Students also viewed these Finance questions

Question

Write down the Limitation of Beer - Lamberts law?

Answered: 1 week ago

Question

Discuss the Hawthorne experiments in detail

Answered: 1 week ago

Question

Explain the characteristics of a good system of control

Answered: 1 week ago

Question

State the importance of control

Answered: 1 week ago

Question

3. What obstacles interfere with eff ective listening?

Answered: 1 week ago