Question
ABC CORPORATION Balance Sheet Year Ended December 31 (in $ millions) Assets 2006 2005 Liabilities & Stockowners Equity 2006 2005 Current Assets Current Liabilities Cash
ABC CORPORATION
Balance Sheet
Year Ended December 31 (in $ millions)
Assets | 2006 | 2005 |
| Liabilities & Stockowners Equity | 2006 | 2005 |
Current Assets |
|
|
| Current Liabilities |
|
|
Cash | 22.2 | 19.5 |
| Accounts Payable | 39.2 | 24.5 |
Accounts Receivables | 18.5 | 13.2 |
| Notes Payable / Short-Term Debt | 4.5 | 3.2 |
Inventories | 27.2 | 14.3 |
| Current Maturities of Long-Term Debt | 13.3 | 12.3 |
Other Current Assets | 2.0 | 1.0 |
| Other Current Liabilities | 8.0 | 4.0 |
Total Current Assets | 69.9 | 48.0 |
| Total Current Liabilities | 65.0 | 45.0 |
Long Term Assets |
|
|
| Long-Term Liabilities |
|
|
Land | 22.2 | 20.7 |
| Long-Term Debt | 98.9 | 56.3 |
Buildings | 46.5 | 30.5 |
| Capital Lease Obligations | --- | --- |
Equipment | 39.7 | 33.2 |
| Total Debt | 98.9 | 56.3 |
Less Accumulated Depreciation | (18.7) | (17.5) |
| Deferred Taxes | 15.6 | 7.4 |
Net Property, Plant, and Equipment | 89.7 | 66.9 |
| Other Long-Term Liabilities | ---- | ---- |
Goodwill | 22.0 | --- |
| Total Long Term Liabilities | 114.5 | 63.7 |
Other Long-Term Assets | 41.0 | 14.0 |
| Total Liabilities | 179.5 | 108.7 |
Total Long Term Assets | 152.7 | 80.9 |
| Stockholders Equity | 43.1 | 20.2 |
Total Assets | 222.6 | 128.9 |
| Total Liabilities and Stockholders Equity | 222.6 | 128.9 |
ABC Corporation
Income Statement
Year Ended December 31 ($ in millions)
| 2006 | 2005 |
Total Sales | 198.8 | 176.1 |
Cost of Sales | (153.4) | (147.3) |
Gross Profit | 35.4 | 28.8 |
Selling, General and Administration Expenses | (13.5) | (13.0) |
Research and Development | (9.2) | (7.6) |
Depreciation and Amortization | (6.2) | (1.1) |
Operating Income | 16.5 | 7.1 |
Other Income | ---- | ---- |
Earnings Before Interest and Tax (EBIT) | 16.5 | 7.1 |
Interest Income (or Expense) | (7.7) | (4.6) |
Pretax Income | 8.8 | 2.5 |
Taxes | (0.7) | (0.6) |
Net Income | 8.1 | 1.9 |
Earnings per share | $0.556 | $0.528 |
Diluted Earnings Per Share | $0.526 | $0.500 |
ABC Corporation has 5.8 million shares outstanding and shares are trading for $20
Calculate the following for 2006:
Quick Ratio
Current Ratio
Market to Book Ratio
Debt to Equity Ratio
Enterprise Value
EPS
Operating Margin
Net Profit Margin
Return on Equity
P/E Ratio
Inventory Turnover
Days of Sales Outstanding
ROA
ROE
Did the tax rate increase from 2005 to 2006? If so, by how much?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started