Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ABC Corporation Statement of Financial Position 31-Dec Assets Current Assets 2019 2018 Cash $15,000 $57,500 Accounts Receivable 12,000 52,000 Prepaid Expenses 4,000 7,000 Office Supplies

ABC Corporation
Statement of Financial Position
31-Dec
Assets
Current Assets 2019 2018
Cash $15,000 $57,500
Accounts Receivable 12,000 52,000
Prepaid Expenses 4,000 7,000
Office Supplies 1,000 500
Inventory 10,000 30,000
Total Current Assets $42,000 $147,000
Property, Plant, and Equipment
Building $420,000 $370,000
Accumulated Depreciation - Building 40,000 29,000
Total Property, Plant, and Equipment 380,000 341,000
Intangible Assets
Trademarks 50,000 50,000
Total Assets $472,000 $538,000
Liabilities
Current Liabilities
Accounts Payable $6,000 $4,000
Wages Payable 18,000 13,000
Unearned Revenues 2,000 1,000
Current Portion of LT Note Payable 50,000 50,000
Total Current Liabilities $76,000 $68,000
Non-Current Liabilities
Long Term Notes Payable (less current portion) 200,000 300,000
Total Liabilities $276,000 $368,000
Equity
Common Shares $140,200 $120,000
Retained Earnings 55,800 50,000
Total Equity 196,000 170,000
Total Liabilities and Equity $472,000 $538,000
ABC Corporation
Income Statement
For the Year Ended December 31, 2019
Revenues $150,000
Cost of Goods Sold $50,000
Gross Profit $100,000
Operating Expenses:
Office Supplies Expense $8,000
Depreciation Expense $11,000
Wages Expense $55,000 $74,000
Profit from Operations $26,000
Other Revenues and Expenses: Interest Expense ($12,500)
Profit Before Tax $13,500
Income Tax Expense $2,700
Profit (Loss) $10,800
ABC Corporation
Statement of Changes in Equity
For the Year Ended December 31, 2019
Common Shares Retained Earnings Total
Balance, January 1, 20XX $120,000 $50,000 $170,000
Issuance of Common Shares $20,200 $0 $20,200
Profit (Loss) $0 $10,800 $10,800
Dividends $0 ($5,000) ($5,000)
Balance, December 31, 20XX $140,200 $55,800 $196,000

Question

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren

23rd Edition

978-0324662962

More Books

Students also viewed these Accounting questions

Question

5. Prepare for the role of interviewee

Answered: 1 week ago

Question

6. Secure job interviews and manage them with confidence

Answered: 1 week ago