Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ABC corporation`s forecasted 2005 financial statement follow, along with some industry average ratio. Calculate ABC 2005 forecasted ratios, compare them with the industry average data,

ABC corporation`s forecasted 2005 financial statement follow, along with some industry average ratio. Calculate ABC 2005 forecasted ratios, compare them with the industry average data, and comment briefly on ABC projected strengths and weaknesses.

ABC Corporation

Balance sheet as on December 31,2005

Cash

72,000

Account receivable

439,000

Inventories

894,000

Total current assest

1,405,000

Fixed assets

431,000

Total assets

1,836,000

Accounts and notes payable

432,000

Accruals

170,000

Total current liabilities

602,000

Long-term Debt

404,290

Common stock

575,000

Retained earnings

254,710

Total liabilities and equity

1,836,000

ABC Corporation

Income Statement For 2005

Sales

4,290,000

Cost of goods sold

3,580,000

Selling,general and administrative expenses

370,320

Depreciation

159,000

Earnings before taxes(EBT)

180,680

Taxes (40%)

72,272

Net income

108,408

Per share data

EPS

4.71

Cash dividend per share

0.95

P/E ratio

5X

Market price (average)

23.57

Number of share outstanding

23,000

Industry Financial Ratio(2004)

Quick ratio

1.0X

Current ratio

2.7 X

Inventory turnover

7.0 X

Days sales outstanding (ACP)

32days

Fixed asset turnover

13.0 X

Total asset turnover

2.6 X

Return on assets

9.1 %

Return on equity

18.2%

Debt ratio

50.0%

Net Profit margin

3.5%

P/E ratio

6.0X

P/cash flow ratio

3.5X

Calculation is based on 365-day year

based on yearly ended

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Energy Finance And Economics Analysis And Valuation Risk Management And The Future Of Energy

Authors: Betty Simkins, Russell Simkins

1st Edition

1118017129, 978-1118017128

More Books

Students also viewed these Finance questions