Question
ABC corporation`s forecasted 2005 financial statement follow, along with some industry average ratio. Calculate ABC 2005 forecasted ratios, compare them with the industry average data,
ABC corporation`s forecasted 2005 financial statement follow, along with some industry average ratio. Calculate ABC 2005 forecasted ratios, compare them with the industry average data, and comment briefly on ABC projected strengths and weaknesses.
ABC Corporation
Balance sheet as on December 31,2005
Cash | 72,000 |
Account receivable | 439,000 |
Inventories | 894,000 |
Total current assest | 1,405,000 |
Fixed assets | 431,000 |
Total assets | 1,836,000 |
Accounts and notes payable | 432,000 |
Accruals | 170,000 |
Total current liabilities | 602,000 |
Long-term Debt | 404,290 |
Common stock | 575,000 |
Retained earnings | 254,710 |
Total liabilities and equity | 1,836,000 |
ABC Corporation
Income Statement For 2005
Sales | 4,290,000 |
Cost of goods sold | 3,580,000 |
Selling,general and administrative expenses | 370,320 |
Depreciation | 159,000 |
Earnings before taxes(EBT) | 180,680 |
Taxes (40%) | 72,272 |
Net income | 108,408 |
|
|
Per share data |
|
EPS | 4.71 |
Cash dividend per share | 0.95 |
P/E ratio | 5X |
Market price (average) | 23.57 |
Number of share outstanding | 23,000 |
Industry Financial Ratio(2004)
Quick ratio | 1.0X |
Current ratio | 2.7 X |
Inventory turnover | 7.0 X |
Days sales outstanding (ACP) | 32days |
Fixed asset turnover | 13.0 X |
Total asset turnover | 2.6 X |
Return on assets | 9.1 % |
Return on equity | 18.2% |
Debt ratio | 50.0% |
Net Profit margin | 3.5% |
P/E ratio | 6.0X |
P/cash flow ratio | 3.5X |
Calculation is based on 365-day year
based on yearly ended
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started