ABC Corporation's last year's free cash flows (FCF) was $72 million. The free cash flows is expected to grow indefinitely at an annual 4.83 percent rate. The firm has 12 million shares outstanding. $7 million in cash and short-term investments, $18 million in its debt and its cost of capital is 10.62%. What is the intrinsic value of its stock