Answered step by step
Verified Expert Solution
Question
1 Approved Answer
ABC is considering acquiring XYZ and has compiled this information on XYZ: Year 1 2 3 EBIT $ 318,000 $ 364,000 $ 392,000 Capital spending
ABC is considering acquiring XYZ and has compiled this information on XYZ:
Year | 1 | 2 | 3 |
| ||||||||
EBIT | $ | 318,000 |
| $ | 364,000 |
| $ | 392,000 |
| |||
Capital spending |
| 46,500 |
|
| 28,000 |
|
| 36,200 |
| |||
Increases in net working capital |
| 5,500 |
|
| 6,500 |
|
| 1,200 |
| |||
Depreciation |
| 34,000 |
|
| 32,100 |
|
| 28,700 |
| |||
The applicable tax rate is 21 percent and the terminal value of XYZ as of Year 3 is $2.5 million. To the nearest dollar, what is the NPV of this acquisition if the discount rate is 7.1 percent and the acquisition cost is $2.25 million?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started