Absorption Statement Absorption costing does not distinguish between variable and fixed costs. All manufacturing costs are included in the cost of goods sold. Saxon, Inc. Absorption Costing Income Statement For the Year Ended December 31 Sales $1,200,000 Cost of goods sold: Cost of goods manufactured $840,000 Ending inventory.r (210,000) Total cost of goods sold (63 0, 000) Gross prot $570,000 Selling and administrative expenses (2501000) Operating income $310,000 Va ria ble Statement Under variable costing, the cost of goods manufactured includes onlyr variable manufacturing costs. This type of income statement includes a computation of In arufa :turing margin. Saxon, Inc. Variable Costing Income Statement For the Year Ended December 31 Sales $1,200,000 Variable cost of goods sold: Variable cost of goods manufactured $000,000 Ending inventory.r {150,000} Total variable cost of goods sold (450,000) Manufacturing margin $?50,000 Variable selling and administrative expenses (195,000) Contribution margin $555,000 Fixed costs: Fixed manufacturing costs $240,000 Fixed selling and administrative expenses 65,000 Total fixed costs (305,000) Operating income $250,000 Method Comparison Review the income statements on the Absorption Statement and Variable Statement, then complete the following table. The company's sales price per unit is $80, and the number of units in ending inventorr is 5,000. There was no beginning inventorv. Item Amount Number of units sold Variable sales and administrative cost per unit Number of units manufactured Variable cost of goods manufactured per unit H I: N I: Q QQ 5' 'R Fixed manufacturing cost per unit Feedback 'Cheok MyVVork Review the definitions of the items in the table, and think backwards from one of the income statements to get the desired values. M anufactu ring Decisions Iu'ul'henever the units manufactured differ from the units sold, nished goods inventory is affected. In analyzing operating income, such increases and decreases could be misinterpreted as operating efciencies or inefficiencies. Each decisionmaking situation should be carefully analyzed in deciding whether absorption or variable costing reporting would be more useful. All costs are controllable in the long run by someone within a business. For a given level of management, costs may be controllable costs or noncontrollable costs. The production manager for Saxon, Inc. is won'ied because the company is not showing a high enough prot. Looking at the income statements on the Absorption Statement and the Variabfe Statement, he notices that the operating income is higher on the absorption cost income statement. He is considering manufacturing another 10,000 units, up to the company's capacity for manufacturing, in the coming year. He reasons that this will boost operating income and satisfy the company's owner that the company is sufciently protable. Although the total units manufactured changes, assume that total fixed costs, unit variable costs, unit sales price, and the sales levels are the same. Complete questions {1)-{4) that follow. If the answer is zero, enter "0". 1. Use the income statements on the Absorption Statement and Variable Statement to complete the following table for the original production level. Then prepare similar income statements at a production level 10,000 units higher and add that information to the table. Assume that total xed costs, unit variable costs, unit sales price, and the sales levels are the same at both production levels. Operating Income Original Production Original Production Additional 10,000 Additional 10,000 Level-Absorption Level-Variable Units-Absorption Units-Variable $:1x $Ex 55:). $Ex 2. What is the change in operating income from producing 10,000 additional units under absorption costing?I sSx 3. What is the change in operating income from producing 10,000 additional units under variable costing?I sSx 4. What would be your recommendation to the production manager? a. Do not produce the extra 10,000 units. The increase in operating income under absorption costing is due to fixed manufacturing costs being held in inventory, and ) the additional inventory will lead to higher handling, storage, nancing, and obsolescence costs. b. Produce the extra 10,000 units. Operating income will be increased, and the production manager will receive praise for creating higher profits. c. Do not produce the extra 10,000 units. Operating income does not change under absorption costing when the additional units are produced. d. Produce the extra 10,000 units. It's always a good idea to have extra units on hand and keep the factory operating at capacity, even if all the units are not sold. 7