Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Accelerate Motors assembles and sells motor vehicles and uses standard costing. Actual data and variable costing and absorption costing income statements relating to April and

Accelerate Motors assembles and sells motor vehicles and uses standard costing. Actual data and variable costing and absorption costing income statements relating to April and May 2017 are as follows:

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Prepare income statements for Accelerate Motors in April and May 2017under throughput costing.

April May Unit data: Beginning inventory 0 150 Production 600 575 Sales 450 675 Variable costs: 11,000 Manufacturing cost per unit produced 11,000 $ Operating (marketing) cost per unit sold 2,400 2,400 Fixed costs: $ 2,400,000 $ 2,400,000 Manufacturing costs Operating (marketing) costs 650,000 650,000 The selling price per vehicle is $26,000. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 600 units. There are no price, efficiency, or spending variances. Any production-volume variance is written off to cost of goods sold in the month in which it occurs. April 2017 May 2017 $ 11,700,000 17,550,000 Revenues Variable costs: Beginning inventory 1,650,000 6,600,000 6,325,000 Variable manufacturing costs Cost of goods available for sale 6,600,000 7,975,000 (550,000) (1,650,000) Less: Ending inventory Variable cost of goods sold 4,950,000 7,425,000 1,080,000 1,620,000 Variable operating costs 6,030,000 9,045,000 Total variable costs Contribution margin 5,670,000 8,505,000 Fixed costs: 2,400,000 Fixed manufacturing costs 2,400,000 650,000 650,000 Fixed operating costs 3,050,000 3,050,000 Total fixed costs $ 2,620,000 $ 5,455,000 Operating income April 2017 May 2017 11,700,000 $17,550,000 Revenues Cost of goods sold: $ 2,250,000 Beginning inventory 0 Variable manufacturing costs 6,600,000 6,325,000 2,400,000 2,300,000 Allocated fixed manufacturing costs Cost of goods available for sale 9,000,000 10,875,000 Less: Ending inventory (2,250,000) (750,000) 100,000 U Adjustment for production-volume variance 10,225,000 6,750,000 Cost of goods sold Gross margin 4,950,000 7,325,000 Operating costs: Variable operating costs 1,080,000 1,620,000 650,000 650,000 Fixed operating costs 1,730,000 2,270,000 Total operating costs $ 5,055,000 3,220,000 Operating income April May Direct material cost per unit 6,600 $ 6,600 1,000 Direct manufacturing labor cost per unit 1,000 Manufacturing overhead cost per unit 3,400 3,400 April May Unit data: Beginning inventory 0 150 Production 600 575 Sales 450 675 Variable costs: 11,000 Manufacturing cost per unit produced 11,000 $ Operating (marketing) cost per unit sold 2,400 2,400 Fixed costs: $ 2,400,000 $ 2,400,000 Manufacturing costs Operating (marketing) costs 650,000 650,000 The selling price per vehicle is $26,000. The budgeted level of production used to calculate the budgeted fixed manufacturing cost per unit is 600 units. There are no price, efficiency, or spending variances. Any production-volume variance is written off to cost of goods sold in the month in which it occurs. April 2017 May 2017 $ 11,700,000 17,550,000 Revenues Variable costs: Beginning inventory 1,650,000 6,600,000 6,325,000 Variable manufacturing costs Cost of goods available for sale 6,600,000 7,975,000 (550,000) (1,650,000) Less: Ending inventory Variable cost of goods sold 4,950,000 7,425,000 1,080,000 1,620,000 Variable operating costs 6,030,000 9,045,000 Total variable costs Contribution margin 5,670,000 8,505,000 Fixed costs: 2,400,000 Fixed manufacturing costs 2,400,000 650,000 650,000 Fixed operating costs 3,050,000 3,050,000 Total fixed costs $ 2,620,000 $ 5,455,000 Operating income April 2017 May 2017 11,700,000 $17,550,000 Revenues Cost of goods sold: $ 2,250,000 Beginning inventory 0 Variable manufacturing costs 6,600,000 6,325,000 2,400,000 2,300,000 Allocated fixed manufacturing costs Cost of goods available for sale 9,000,000 10,875,000 Less: Ending inventory (2,250,000) (750,000) 100,000 U Adjustment for production-volume variance 10,225,000 6,750,000 Cost of goods sold Gross margin 4,950,000 7,325,000 Operating costs: Variable operating costs 1,080,000 1,620,000 650,000 650,000 Fixed operating costs 1,730,000 2,270,000 Total operating costs $ 5,055,000 3,220,000 Operating income April May Direct material cost per unit 6,600 $ 6,600 1,000 Direct manufacturing labor cost per unit 1,000 Manufacturing overhead cost per unit 3,400 3,400

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Explain the process of MBO

Answered: 1 week ago