According to given information below create a 30 day forecast for DAU, Revenue, Cost for Game Y

-Retention Day 1: 0.5

-Retention Day 7: 0.2

-Retention Day 14: 0.1

-Retention Day 30: 0.05

-Interstitial Impression/DAU: 6

-Interstitial Cost per Mille: $12

-Rewarded Impression/DAU: 1

-Rewarded Cost per Mille: $25

-Cost Per Install: $0.5

-Organic Install/Paid install: 5%

-Paid Install Daily: 10000

-Outputs: Daily Break even Point, DAU, Revenue, Cost