account for its affect on the balance sheet.) (Amounts to be deducted should be indicated by a minus sign.) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline & \multicolumn{15}{|c|}{ Morrison Company } \\ \hline & \multicolumn{15}{|c|}{ Transaction Analysis } \\ \hline & \multicolumn{15}{|c|}{ For the Month Ended Jaunary 31} \\ \hline \multicolumn{2}{|c|}{ Transactions } & \multicolumn{2}{|c|}{ Cash } & \multicolumn{2}{|c|}{\begin{tabular}{c} Raw \\ Materials \end{tabular}} & \multicolumn{2}{|c|}{\begin{tabular}{l} Work in \\ Process \end{tabular}} & \begin{tabular}{l} Finished \\ Goods \end{tabular} & \begin{tabular}{c} Manufacturing \\ Overhead \end{tabular} & \multicolumn{2}{|c|}{\begin{tabular}{l} Prepaid \\ Expenses \end{tabular}} & \multirow{2}{*}{\begin{tabular}{l} PPE (net) \\ $143,000 \end{tabular}} & \multirow{2}{*}{\begin{tabular}{l} = \\ = \end{tabular}} & \begin{tabular}{c} Accounts \\ Payable \end{tabular} & \multirow{2}{*}{\begin{tabular}{l} \begin{tabular}{l} Retained \\ Earnings \end{tabular} \\ $221,925 \end{tabular}} \\ \hline & Beginning balances at 1/1 & $ & 34,500 & $ & 11,700 & $ & 7,700 & $30,750 & 0 & $ & 2,975 & & & $8,700 & \\ \hline (a) & Raw material purchases & & & & & & & & & & & & = & & \\ \hline (b) & Raw materials used in production & & & & & & & & & & & & = & & \\ \hline (c) & Salaries and wages & & & & & & & & 7 & & & & = & & \\ \hline (d) & Various overhead costs & & & & & & & & & & & & = & & \\ \hline (e) & Depreciation & & & & & & & & & & & & = & & \\ \hline (f) & Various selling expenses & & & & & & & & & & & & = & & \\ \hline (g) & Expiration of prepaid insurance & & & & & & & & & & & & = & & \\ \hline (h) & Manufacturing overhead applied & & & & & & & & & & & & = & & 7 \\ \hline (i) & Cost of goods manufactured & & & & & & & & & & & & = & & , \\ \hline (j) & Sales & & & & & & & & ? & & & & = & & \\ \hline (k) & Cost of goods sold & & & & & & & & & & & & = & & \\ \hline(l) & Payments to creditors & & & & & & & & & & & & = & & \\ \hline \multirow[t]{2}{*}{ (m) } & & & & & & & & & & & & & = & & \\ \hline & Ending balances at 1/31 & & & & & & & & & & & & & & \\ \hline \end{tabular} During January the company completed the following transactions: a. Purchased raw materials on account, $93,000. b. Raw materials used in production, $98,300 ( $84,800 was direct materials and $13,500 was indirect materials). c. Paid $211,800 of salaries and wages in cash ($114,600 was direct labor, $48,900 was indirect labor, and $48,300 was related to employees responsible for selling and administration). d. Various manufacturing overhead costs incurred (on account) to support production, $36,000. e. Depreciation recorded on property, plant, and equipment, $71,200 ( 70% related to manufacturing equipment and 30% related to assets that support selling and administration). f. Various selling expenses paid in cash, $38,300. g. Prepaid insurance expired during the month, $1,850 ( 80% related to production, and 20% related to selling and administration). h. Manufacturing overhead applied to production, $143,400. i. Cost of goods manufactured, $308,500. j. Cash sales to customers, $421,880. k. Cost of goods sold (unadjusted), $304,200. I. Cash payments to creditors, $69,000. m. Underapplied or overapplied overhead _\$? Required: 1. Calculate the ending balances that would be reported on the company's balance sheet on January 31st. (Hint: Be sure to calculate the underapplied or overapplied overhead and then account for its affect on the balance sheet.) 2. What is Morrison Combanv's net operatina income for the month of Januarv? What is Morrison Company's net operating income for the month of January? Net operating income