Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2017, Wisconsin, Inc., issued $158,250 in debt and 19,400 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2017, Wisconsin, Inc., issued $158,250 in debt and 19,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows:

WisconsinBadger
Revenues$(1,001,000)$(362,000)
Expenses690,000247,000
Net income$(311,000)$(115,000)
Retained earnings, 1/1$(869,000)$(204,000)
Net income(311,000)(115,000)
Dividends declared111,7500
Retained earnings, 6/30$(1,068,250)$(319,000)
Cash$92,250$114,000
Receivables and inventory482,000183,000
Patented technology (net)935,000293,000
Equipment (net)713,000695,000
Total assets$2,222,250$1,285,000
Liabilities$(524,000)$(496,000)
Common stock(360,000)(200,000)
Additional paid-in capital(270,000)(270,000)
Retained earnings(1,068,250)(319,000)
Total liabilities and equities$(2,222,250)$(1,285,000)


Wisconsin also paid $37,000 to a broker for arranging the transaction. In addition, Wisconsin paid $46,600 in stock issuance costs. Badger’s equipment was actually worth $811,250, but its patented technology was valued at only $269,600.


What are the consolidated balances for the following accounts?

Step by Step Solution

3.43 Rating (153 Votes )

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupni

13th edition

1259444953, 978-1259444951

More Books

Students also viewed these Accounting questions

Question

What is a credit rating? What is a credit spread?

Answered: 1 week ago

Question

Using Gauss-Jordan elimination, invert this matrix ONLY 0 0 0 0 1

Answered: 1 week ago