The 2018 balance sheets and income statement for Netflix Inc. follow. Refer to these financial statements...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The 2018 balance sheets and income statement for Netflix Inc. follow. Refer to these financial statements to answer the requirements. NETFLIX INC. Consolidated Statement of Earnings For Year Ended December 31, $ thousands Revenues.. Cost of revenues Marketing. Technology and development General and administrative.. Operating income.. Other income (expense) Interest expense. Interest and other income. Income before income taxes Provision for income taxes. Net income...…….. 2018 $15,794,341 9,967,538 2,369,469 1,221,814 630,294 1,605,226 (420,493) 41,725 1,226,458 15,216 $ 1,211,242 in thousands, except par value Current assets Cash and cash equivalents.. Current content assets, net.. Other current assets... NETFLIX INC. Consolidated Balance Sheets ...... Total current assets Noncurrent content assets, net.. Property and equipment, net Other noncurrent assets.. Total assets ... .. ... Total current liabilities..... Noncurrent content liabilities Long-term debt.... Other noncurrent liabilities. Total liabilities..... ... Current liabilities Current content liabilities. . . . . Accounts payable. Accrued expenses Deferred revenue .. .... ... Stockholders equity Preferred stock, $0.001 par value Common stock, $0.001 par value... Accumulated other comprehensive loss. Retained earnings .. Total stockholders equity. . . . . Total liabilities and stockholders equity.... 2018 $ 3,794,483 5,151,186 748,466 9,694,135 14,960,954 418,281 901,030 $25,974,400 $ 4,686,019 562,985 477,417 760,899 6,487,320 3,759,026 10,360,058 129,231 20,735,635 0 2,315,988 (19,582) 2,942,359 5,238,765 $25,974,400 2017 $2,822,795 4,310,934 536,245 7,669,974 10,371,055 319,404 652,309 $19,012,742 $4,173,041 359,555 315,094 618,622 5,466,312 3,329,796 6,499,432 135,246 15,430,786 0 1,871,396 (20,557) 1,731,117 3,581,956 $19,012,742 Required a. Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. b. Compute net operating assets (NOA) for 2018 and 2017. c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018; confirm that RNOA = NOPM > NOAT. d. Compute net nonoperating obligations (NNO) for 2018 and 2017. Confirm the relation: NOA = NNO + Shareholders equity. e. Compute return on equity (ROE) for 2018. f. Infer the nonoperating return component of ROE for 2018. g. Comment on the difference between ROE and RNOA. What does this relation suggest about Netflix s use of equity capital? The 2018 balance sheets and income statement for Netflix Inc. follow. Refer to these financial statements to answer the requirements. NETFLIX INC. Consolidated Statement of Earnings For Year Ended December 31, $ thousands Revenues.. Cost of revenues Marketing. Technology and development General and administrative.. Operating income.. Other income (expense) Interest expense. Interest and other income. Income before income taxes Provision for income taxes. Net income...…….. 2018 $15,794,341 9,967,538 2,369,469 1,221,814 630,294 1,605,226 (420,493) 41,725 1,226,458 15,216 $ 1,211,242 in thousands, except par value Current assets Cash and cash equivalents.. Current content assets, net.. Other current assets... NETFLIX INC. Consolidated Balance Sheets ...... Total current assets Noncurrent content assets, net.. Property and equipment, net Other noncurrent assets.. Total assets ... .. ... Total current liabilities..... Noncurrent content liabilities Long-term debt.... Other noncurrent liabilities. Total liabilities..... ... Current liabilities Current content liabilities. . . . . Accounts payable. Accrued expenses Deferred revenue .. .... ... Stockholders equity Preferred stock, $0.001 par value Common stock, $0.001 par value... Accumulated other comprehensive loss. Retained earnings .. Total stockholders equity. . . . . Total liabilities and stockholders equity.... 2018 $ 3,794,483 5,151,186 748,466 9,694,135 14,960,954 418,281 901,030 $25,974,400 $ 4,686,019 562,985 477,417 760,899 6,487,320 3,759,026 10,360,058 129,231 20,735,635 0 2,315,988 (19,582) 2,942,359 5,238,765 $25,974,400 2017 $2,822,795 4,310,934 536,245 7,669,974 10,371,055 319,404 652,309 $19,012,742 $4,173,041 359,555 315,094 618,622 5,466,312 3,329,796 6,499,432 135,246 15,430,786 0 1,871,396 (20,557) 1,731,117 3,581,956 $19,012,742 Required a. Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. b. Compute net operating assets (NOA) for 2018 and 2017. c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018; confirm that RNOA = NOPM > NOAT. d. Compute net nonoperating obligations (NNO) for 2018 and 2017. Confirm the relation: NOA = NNO + Shareholders equity. e. Compute return on equity (ROE) for 2018. f. Infer the nonoperating return component of ROE for 2018. g. Comment on the difference between ROE and RNOA. What does this relation suggest about Netflix s use of equity capital?
Expert Answer:
Related Book For
Cornerstones of Financial and Managerial Accounting
ISBN: 978-1111879044
2nd edition
Authors: Rich, Jeff Jones, Dan Heitger, Maryanne Mowen, Don Hansen
Posted Date:
Students also viewed these finance questions
-
Income statements and balance sheets follow for Snap-On Incorporated. Refer to these financial statements to answer the following questions. a. Compute net operating profit after tax (NOPAT) for 2016...
-
Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal...
-
Analysis and Interpretation of Cash Flow Statements Your analysis should also include a review of Myer Ltds operating, investing, and financing cash flows over the prior three years (2017,2018,2019)....
-
Determine the force in member GC of the truss and state if this member is in tension or compression. Units Used: kip = 103 lb Given: F1 = 1000 lb F2 = 1000 lb F3 = 1000 lb F4 = 1000 lb a = 10 ft =...
-
"Questionnaire design for descriptive research is more difficult than for exploratory research." Discuss this statement.
-
A is an m x n matrix with a singular value decomposition A = UV T , where U is an m x m orthogonal matrix, is an m x n "diagonal" matrix with r positive entries and no negative entries, and V is an...
-
Construct a data set that has the given statistics. n = 5 x =12 s = 0
-
After adjusting entries had been made, Infosys Companys balance sheets showed the following asset and liability amounts at the end of 2013 and 2014: The following amounts were taken from the 2014...
-
The City of Evansville operated a summer camp program for at-risk youth. Businesses and nonprofit organizations sponsor one or more youth by paying the registration fee for program participants. The...
-
Draw a decision tree for the problem of deciding whether to move forward at a road intersection, given that the light has just turned green.
-
Develop a work breakdown structure for a project identified in any of the other conference threads. Include at least three levels in your diagram.
-
Lockheed had an accounting policy in which it capitalized TriStars development costs with the intention of writing them off as the planes were __________.
-
Rite Aid failed to write down its inventory amount for the full amount of the __________ that it suffered.
-
In order to defer expenses, Livent moved expenses from one asset account to another where the __________ could be delayed.
-
According to the SEC, one of the methods that Rite Aid used to understate its cost of goods sold was to recognize vendor __________ on sales that had not yet occurred.
-
There is a possibility that a company will be aggressive in trying to overstate the value of assets when it has a policy to write-off assets that is slower than those of other companies in the...
-
2. The table below shows the valuation of 2 buyers B1 and B2 for 2 different houses sold by sellers S1 and S2, where valuations a,b,c,d are non-negative integers. Assume you are following the...
-
A bubble-point liquid feed is to be distilled as shown in Figure. Use the Edmister group method to estimate the mole-fraction compositions of the distillate and bottoms. Assume initial overhead and...
-
Identify each of the following categories of accounts as temporary or permanent: assets, liabilities, equity, revenues, expenses, dividends. How is the distinction between temporary and permanent...
-
Multiple Choice Questions 1. Which of the following ratios is used to measure a firms efficiency? a. Net Income Equity b. Net Sales Average Total Assets c. Assets Equity d. Net Income Sales 2....
-
Multiple Choice Questions 1. A factor that causes or leads to a change in a cost or activity is a(n) a. Slope. b. Intercept. c. Driver. d. Variable term. e. Cost object. 2. Which of the following...
-
Each message in a digital communication system is classified as to whether it is received within the time specified by the system design. If three messages are classified, use a tree diagram to...
-
As in Example 2.1, camera recycle times might use the sample space \(S=R^{+}\), the set of positive real numbers. Let \[ E_{1}=\{x \mid 10 \leq x <12\} \quad \text { and } \quad E_{2}=\{x \mid 11 0\}...
-
A printed circuit board has eight different locations in which a component can be placed. If four different components are to be placed on the board, how many different designs are possible?
Study smarter with the SolutionInn App