Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Given the following financial statements, historical ratios, and industry averages, calculate J & J Company's financial ratios for the most recent year. (Assume a 365-day
Given the following financial statements, historical ratios, and industry averages, calculate J & J Company's financial ratios for the most recent year. (Assume a 365-day year.) Analyze its overall financial situation from both a cross-sectional and a time-series viewpoint. Break your analysis into evaluations of the firm's liquidity, activity, debt, profitability, and market.
J & J Company Income Statement for the Year Ended December 31, 2015 | ||
---|---|---|
Sales revenue | $ | 10,000,000 |
Less: Cost of goods sold | 7,500,000 | |
Gross profits | $ | 2,500,000 |
Less: Operating expenses | ||
Selling expense | $ | 300,000 |
General and administrative expenses | 650,000 | |
Lease expense | 50,000 | |
Depreciation expense | 200,000 | |
Total operating expense | $ | 1,200,000 |
Operating profits | $ | 1,300,000 |
Less: Interest expense | 200,000 | |
Net profits before taxes | $ | 1,100,000 |
Less: Taxes (rate = 40%) | 440,000 | |
Net profits after taxes | $ | 660,000 |
Less: Preferred stock dividends | 50,000 | |
Earnings available for common stockholders | $ | 610,000 |
Earnings per share (EPS) | $3.05 |
J & J Company Balance Sheet December 31, 2015 | |||
---|---|---|---|
Assets | Liabilities and Stockholders* Equity | ||
Cash | $200,000 | Accounts payable* | $900,000 |
Marketable securities | 50,000 | Notes payable | 200,000 |
Accounts receivable | 800,000 | Accruals | 100,000 |
Inventories | 950,000 | Total current liabilities | $1,200,000 |
Total current assets | $2,000,000 | Long-term debt (includes financial leases) | $3,000,000 |
Gross fixed assets (at cost) | $12,000,000 | Preferred stock (25,000 shares, $2 dividend) | $1,000,000 |
Less: Accumulated depreciation | 3,000,000 | Common stock (200,000 shares at $3 par) | 600,000 |
Net fixed assets | $9,000,000 | Paid-in capital in excess of par value | 5,200,000 |
Other assets | $1,000,000 | Retained earnings | 1,000,000 |
Total assets | $12,000,00 | Total stockholders* equity | $7,800,000 |
Total liabilities and stockholders* equity | $12,000,00 | ||
* Annual credit purchases of $6,200,00 were made during the year. * on December 31, 2015, the firm's common stock closed at $39.50 per share. |
Historical and Industry Average Ratios for J & J Company | |||
---|---|---|---|
Ratio | Actual 2013 | Actual 2014 | Industry average, 2015 |
Current ratio | 1.40 | 1.55 | 1.85 |
Quick ratio | 1.00 | 0.92 | 1.05 |
Inventory turnover | 9.52 | 9.21 | 8.60 |
Average collection period | 45.6 days | 36.9 days | 35.5 days |
Average payment period | 59.3 days | 61.6 days | 46.4 days |
Total asset turnover | 0.74 | 0.80 | 0.74 |
Debt ratio | 0.20 | 0.20 | 0.30 |
Times interest earned ratio | 8.2 | 7.3 | 8.0 |
Fixed-payment coverage ratio | 4.5 | 4.2 | 4.2 |
Gross profit margin | 0.30 | 0.27 | 0.25 |
Operating profit margin | 0.12 | 0.12 | 0.10 |
Net profit margin | 0.062 | 0.062 | 0.053 |
Return on total assets (ROA) | 0.045 | 0.050 | 0.040 |
Return on common equity (ROE) | 0.061 | 0.067 | 0.066 |
Earnings per share (EPS) | $1.75 | $2.20 | $1.50 |
Price/earnings (P/E) ratio | 12.0 | 10.5 | 11.2 |
Market/book (M/B) ratio | 1.20 | 1.05 | 1.10 |
Step by Step Solution
★★★★★
3.40 Rating (144 Votes )
There are 3 Steps involved in it
Step: 1
Liquidity To investigate the organizations liquidity which is its capacity to take care of its present moment liabilities utilizing its transient resources we have current proportion and speedy propor...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started