Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the following financial statements, historical ratios, and industry averages, calculate J & J Company's financial ratios for the most recent year. (Assume a 365-day

Given the following financial statements, historical ratios, and industry averages, calculate  J & J Company's financial ratios for the most recent year. (Assume a 365-day year.) Analyze its overall financial situation from both a cross-sectional and a time-series viewpoint. Break your analysis into evaluations of the firm's liquidity, activity, debt, profitability, and market.


 J & J Company Income Statement for the Year Ended December 31, 2015
Sales revenue$10,000,000
Less: Cost of goods sold
7,500,000



Gross profits$2,500,000



Less: Operating expenses

Selling expense$300,000
General and administrative expenses
650,000
Lease expense
50,000
Depreciation expense
200,000



Total operating expense$1,200,000



Operating profits$1,300,000
Less: Interest expense
200,000



Net profits before taxes$1,100,000
Less: Taxes (rate = 40%)
440,000



Net profits after taxes$660,000
Less: Preferred stock dividends
50,000



Earnings available for common stockholders$610,000



Earnings per share (EPS)
$3.05


 J & J Company Balance Sheet December 31, 2015
Assets
Liabilities and Stockholders* Equity
Cash$200,000Accounts payable*$900,000
Marketable securities50,000Notes payable200,000
Accounts receivable800,000Accruals100,000
Inventories950,000Total current liabilities$1,200,000
Total current assets$2,000,000Long-term debt (includes financial leases)$3,000,000
Gross fixed assets (at cost)$12,000,000Preferred stock (25,000 shares, $2 dividend)$1,000,000
Less: Accumulated depreciation3,000,000Common stock (200,000 shares at $3 par)600,000
Net fixed assets$9,000,000Paid-in capital in excess of par value5,200,000
Other assets$1,000,000Retained earnings1,000,000
Total assets$12,000,00Total stockholders* equity$7,800,000


Total liabilities and stockholders* equity$12,000,00




* Annual credit purchases of $6,200,00 were made during the year.
* on December 31, 2015, the firm's common stock closed at $39.50 per share.


Historical and Industry Average Ratios for  J & J Company
RatioActual 2013Actual 2014Industry average,
2015
Current ratio1.401.551.85
Quick ratio1.000.921.05
Inventory turnover9.529.218.60
Average collection period45.6 days36.9 days35.5 days
Average payment period59.3 days61.6 days46.4 days
Total asset turnover0.740.800.74
Debt ratio0.200.200.30
Times interest earned ratio8.27.38.0
Fixed-payment coverage ratio4.54.24.2
Gross profit margin0.300.270.25
Operating profit margin0.120.120.10
Net profit margin0.0620.0620.053
Return on total assets (ROA)0.0450.0500.040
Return on common equity (ROE)0.0610.0670.066
Earnings per share (EPS)$1.75$2.20$1.50
Price/earnings (P/E) ratio12.010.511.2
Market/book (M/B) ratio1.201.051.10


Step by Step Solution

3.40 Rating (144 Votes )

There are 3 Steps involved in it

Step: 1

Liquidity To investigate the organizations liquidity which is its capacity to take care of its present moment liabilities utilizing its transient resources we have current proportion and speedy propor... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction to Corporate Finance What Companies Do

Authors: John Graham, Scott Smart

3rd edition

9781111532611, 1111222282, 1111532613, 978-1111222284

More Books

Students also viewed these Finance questions

Question

=+c. Given that the selected can had a surface defect,

Answered: 1 week ago