Create a statement of revenue expenditures and changes in the fund balance.

The following General Fund trial balance has been prepared for the City of Yosef at the end of its 202X fiscal year. 24,000 Accounts Payable Accrued Payables Accrued Receivables Advance To Enterprise Fund Allowance for Uncollectible Taxes-Delinquent Appropriations Budgetary Fund Balance Cash Due From Capital Projects Fund Due From Internal Service Fund Encumbrances Encumbrances Outstanding Estimated Revenues 12,000 20,000 23,000 10,000 27,000 16,500 1,017,500 15,000 10,000 990,000 27,500 16,500