accounting

The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year:

	Ending Balances
Cash		?
Accounts receivable	$	10,000
Supplies inventory	$	4,400
Equipment	$	43,500
Accumulated depreciation	$	17,600
Accounts payable	$	3,700
Common stock	$	5,000
Retained earnings		?

The beginning balance of retained earnings was $36,000, net income is budgeted to be $20,500, and dividends are budgeted to be $3,700.

Required:

Prepare the companys budgeted balance sheet.