Acquisition Assumptions Acquisition of Facebook by Amazon PP&E, Goodwill and Other Intangibles Assumptions Total Book Value of PP&E, Goodwill and Other Intangibles $71,505 FMV of PP&E, Goodwill and Other Intangibles $766,981 3 FMV of PP&E, Goodwill and Intangibles Attributed to Depreciable Property FMV of PP&E, Goodwill and Intangibles Attributed to Non-Depreciable Property 71.50% 28.50% Average Amortization Penod (Years) 135 Years 7 Debt Assumptions Debt issued for acquisition of Facebook 8 Interest on New Debt 9 Term of Now Debl 0 New Debt Financing Fees 1 2 Other Assumptions 3 Other Transaction Costs 4 5 6 Effective Tax Rate Amazon Net Earnings Facebook Net Earnings 7 8 $187,038 4.0% 10 Years 0.5% $20 30.0% $23,688 $30,133