Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Acquisition Cost: $5MM Project Development Cost: $22.2MM Project Duration: 44 Months Bank @ 100% of Acquisition (I/Y = 8.25%) 25 Years Bank @ 30% of

Acquisition Cost: $5MM

Project Development Cost: $22.2MM

Project Duration: 44 Months Bank @ 100% of Acquisition (I/Y = 8.25%) 25 Years

Bank @ 30% of Development Costs for 90% of the project duration

Mezz @ 40% of Development Costs (I/Y = 14.25%) for 60% of the project duration

Preferred Equity @ 20% of Development Costs (I/Y = 19.25%) for 40% of the project duration

Common Equity @ The rest of Development Costs (I/Y = 23.0%) for 15% of the project duration

Exit Strategy: Build and Hold. Refinance terms: 100% of Total Project Cost @9.25% for 25 years.

Find: Amount borrowed from each lender/partner.

Capitalized Interest for each loan/investment

Total Project Cost (including Capitalized Interest)

Monthly Debt Service after completion/Refinance

Bonus Points: Find Effective Interest, NOI assuming 6% Cap Rate.

SHOW ALL WORK DONE BY HAND AND ANY INPUTS BY FINANCIAL CALCUALTOR DO NOT USE EXCEL OR ANY FORMULAS WITHOUT SHOWING WORK COMPLETE ALL QUESTIONS AND PUT THEM IN THEIR OWN TAB PLEASE. DO NOT ASSUME ANY OF THE NUMBERS WILL BE REMEMBERED FROM A PREVIOUS ANSWER.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of managerial finance

Authors: Lawrence J Gitman, Chad J Zutter

12th edition

9780321524133, 132479540, 321524136, 978-0132479547

More Books

Students also viewed these Finance questions

Question

CL I P COL Astro- L(1-cas0) Lsing *A=2 L sin(0/2)

Answered: 1 week ago