Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Activision Blizzard, Inc. and Subsidiaries Consolidated Statements of Cash Flow December 31, (Dollars in millions) 2021 2020 2019 2018 2017 Net income (loss) provided

image text in transcribed

Activision Blizzard, Inc. and Subsidiaries Consolidated Statements of Cash Flow December 31, (Dollars in millions) 2021 2020 2019 2018 2017 Net income (loss) provided by operating activities: Deferred income taxes Cash flows from operating activities: Adjustments to reconcile net income (loss) to net cash 2,699 30.7% 2,197 27.2% 1,503 23.2% 1,848 24.6% 273 3.9% Provision for inventories Non-cash operating lease cost Depreciation and amortization 116 0.1% (94) -1.2% (352) -5.4% (35) -0.5% (181) -2.6% 0.0% 0 0.0% 0 0.0% 6 0.1% 33 0.5% 0.7% 65 0.8% 64 1.0% 0 0.0% 0 0.0% 1.3% 197 2.4% 328 5.1% 509 6.8% 888 12.7% Amortization and write-off of capitalized software development 0.0% 0.0% 0.0% 0.0% costs and intellectual property licenses 324 3.7% 249 3.1% 225 3.5% 489 6.5% 311 4.4% Amortization of debt discount and debt financing costs 0 0.0% 0 0.0% 0 0.0% 40 0.5% 12 0.2% Stock-based compensation expense 508 5.8% 218 2.7% 166 2.6% 209 2.8% 176 2.5% Realized and unrealized gain on equity investment (28) -0.3% (3) 0.0% (38) -0.6% 0 0.0% 0 0.0% Other 2 0.0% 31 0.4% 42 0.6% 7 0.1% 40 0.6% Changes in operating assets and liabilities: Accounts receivable 71 0.8% (194) -2.4% 182 Inventories 0 0.0% 0 0.0% 0 2.8% 0.0% (114) Software development and intellectual property licenses (426) -4.8% (378) -4.7% (275) Other assets (114) -1.3% (88) -1.1% Deferred revenues (537) -6.1% 216 2.7% Accounts payable (7) -0.1% (10) Accrued expenses and other liabilities (266) Net cash provided by operating activities 2,414 -3.0% 27.4% Cash flows from investing activities: Proceeds from sale and maturities of available-for-sale invest Purchase of available-for-sale investments 280 (248) 3.2% -2.8% -0.1% (154) -1.9% 2,252 27.9% 0.0% 121 1.5% (221) -2.7% Capital expenditures (80) -0.9% Other investing activities Net cash provided by (used in) investing activities (11) (59) -0.1% -0.7% (78) -1.0% 0 0.0% (178) -2.2% -4.2% 186 2.9% (154) -2.4% 31 0.5% (77) -1.2% 1,831 #### 0.0% 153 2.4% (65) -1.0% (116) -1.8% 6 0.1% (22) -0.3% (5) (372) -5.0% (51) -0.7% (122) -1.6% (65) -0.9% (554) -7.4% 1,790 23.9% 0.0% 116 1.5% (209) -2.8% (131) -1.7% (6) -1.5% -0.1% (165) -2.4% (26) (301) -4.3% -0.4% (97) -1.4% 220 3.1% 85 1.2% 945 13.5% 2,213 31.5% 0.0% 80 1.1% (135) -1.9% (155) -2.2% -0.1% 3 0.0% (230) -3.1% (207) -2.9% Cash flows from financing activities: Proceeds from issuance of common stock to employees Tax pmt related to net share settlements on restricted stock Dividends paid 90 1.0% (246) -2.8% (365) -4.1% 170 2.1% (39) -0.5% (316) -3.9% 105 1.6% (59) -0.9% (283) -4.4% 99 1.3% 178 2.5% (94) -1.3% (259) -3.5% (56) -0.8% (226) -3.2% Proceeds from issuance of long-term debt 0 0.0% 1,994 24.7% Repayment of long-term debt Other financing activities 0 0.0% (1,050) -13.0% 0 0 0.0% Net cash provided by (used in) financing activities (521) -5.9% Effect of foreign exchange rate changes (48) -0.5% Net increase (decrease) in cash and cash equivalents 1,786 20.3% Cash and cash equivalents at beginning of year 8,652 98.3% (48) -0.6% 711 8.8% 69 0.9% 2,854 35.3% 5,798 71.7% 0 0.0% 0.0% 0 0.0% (237) -3.7% 0 0.0% (1,740) -23.2% (26) -0.3% (2,020) #### 3,741 53.3% Cash and cash equivalents and restricted cash at end of year 10,438 118.6% 8,652 107.0% (3) 0.0% 1,569 24.2% 4,229 65.2% 5,798 89.4% (31) -0.4% (491) -6.5% 4,720 62.9% 4,229 56.4% (4,251) -60.6% (10) -0.1% (624) -8.9% 76 1.1% 1,458 20.8% 3,262 46.5% 4,720 67.3% 3

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Elementary Linear Algebra with Applications

Authors: Howard Anton, Chris Rorres

9th edition

471669598, 978-0471669593

More Books

Students also viewed these Mathematics questions

Question

Differentiate between listening and hearing.

Answered: 1 week ago