Question
Adarmes Adventures manufactures aluminum canoes. In planning for the coming year, CFO Alexis King is considering three different sales targets: 2,500 canoes, 3,000 canoes, and
Adarmes Adventures manufactures aluminum canoes. In planning for the coming year, CFO Alexis King is considering three different sales targets: 2,500 canoes, 3,000 canoes, and 3,500 canoes. Canoes sell for $807 each. The standard variable cost information for a canoe is as follows.
Direct materials | $ | 340 | ||
Direct labor | 162 | |||
Variable overhead | ||||
Utilities | 35 | |||
Indirect material | 30 | |||
Indirect labor |
| 60 | ||
Total | $ | 627 |
Annual fixed overhead cost is expected to be:
Maintenance | $ | 19,460 | ||
Depreciation | 39,700 | |||
Insurance | 27,000 | |||
Rent |
| 28,740 | ||
Total | $ | 114,900 |
Alexis King chose to prepare a static budget based on sales of 3,000 canoes. Actual sales were 3,100 canoes at a price of $857 each. The company incurred the following costs for the year:
Direct material | $ | 1,042,000 | |
Direct labor | 475,300 | ||
Variable overhead | 397,800 | ||
Fixed overhead |
| 122,200 | |
Total | $ | 2,037,300 |
Prepare a performance report for the year that shows the flexible budget and sales volume variances. (If operating income is negative, enter amounts using a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answers to 0 decimal places, e.g. 125. If variance is zero, select "Not Applicable" and enter 0 for the amounts.)
Actual Results | Flexible Budget Variance | Flexible Budget | Sales Volume Variance | Static Budget |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started