Question
Adelaide Camping Store Pty Ltd is owned and managed by Saphira Browne in the inner Adelaide area. The following adjusted Trial Balance for Adelaide Camping
Adelaide Camping Store Pty Ltd is owned and managed by Saphira Browne in the inner Adelaide area. The following adjusted Trial Balance for Adelaide Camping Store Pty Ltd has been prepared at the year-end by Saphira.
ADELAIDE CAMPING STORE PTY LTD
TRIAL BALANCE
AS AT 30 JUNE 2020
Account | Debit ($) | Credit ($) |
Cash | 35 400 |
|
Accounts receivable | 50 000 |
|
Inventory (1 July 2019) | 105 800 |
|
Prepaid Rent | 7 100 |
|
Term Deposit | 126 000 |
|
Store Equipment | 80 000 |
|
Accumulated Depn Store Equipment |
| 20 000 |
Delivery Truck | 60 000 |
|
Accumulated Depreciation Delivery Truck |
| 12 000 |
Accounts Payable |
| 56 800 |
Unearned Revenue |
| 8 500 |
Bank loan |
| 40 000 |
Saphira Browne, Capital (1 July 2019) |
| 320 660 |
Saphira Browne, Drawings | 12 500 |
|
Sales Revenue |
| 440 000 |
Sales Returns and Allowances | 15 800 |
|
Purchase Returns and Allowances |
| 5 900 |
Discounts Received |
| 8 200 |
Purchases | 245 720 |
|
Freight Inwards | 22 870 |
|
Freight Outwards | 7 500 |
|
Wages Expense | 86 180 |
|
Delivery Truck Maintenance Expense | 12 450 |
|
Discount Allowed | 1 340 |
|
Store Rent Expense | 25 700 |
|
Advertising Expense | 9 000 |
|
Accrued Delivery Truck Maintenance Expense |
| 2 400 |
Doubtful Debts Expense | 1 000 |
|
Allowance for Doubtful Debts |
| 1 000 |
Depreciation expense Store Equipment | 10 000 |
|
Depreciation Expense Delivery Truck | 6 000 |
|
Accrued Accounting Wages |
| 4 900 |
|
|
|
| 920 360 | 920 360 |
|
|
|
Additional Information:
- A stocktake performed at 30 June 2020 recorded an ending inventory balance of $145 600.
- The wages account balance is comprised of $70 200 for Selling and Distribution and $15 980 for Administration.
REQUIRED:
Using the template provided on the following page, prepare a fully classified Income Statement for the year ending
30 June 2020.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started