Advanced financial management
Statement of cost of Goods Sold LRS in lakhs) DIXI X2 2.13 Puettulars Rame Material 1581.34 Direct labow 13 2.12 Depreciation 23.01 othes Menuleistuning Expenses lubos.34 2019.54 9451.52 10.86 928.94 41.59 255.4232.9.94 Add : Opening block 1 Progress closing Work Breguess 1952.99 944.6 23.51.49 SER 150..55 2010. 25 10.50 3502.04 230.83 I60.06.22.286 esse 9419.95 32 41.21 Cost of Produclon 1995.22 Add Opening finished Goods Lesso closing finished Goods 1150.93 2016.16 14.12 944.26 156.1 35 15.4 944.24 461.81 Cost of Goods sold. 1929.04 2.322.8) 305 3.6 find out furning Per share and Dividend per share o 10 Ruw Medtexias Work in progress finished Goods Debtors Busik bulunce others 943.42 05.14 14.12 258.16 8.31 128.991 884.06 451.44 15 0.55 930.84 94698 461.81 390.61483.18 56.09 18691 9 11.21 cush & 9884 Tated 1412.78 906.96E.ES ProAl & loss Account of HMC Lidl in lakhs) Peliculcons 21212 91% A) Net sedes 2838.90 9895.693484.23 5) Cost of Goods Sold 1939.64 2399.80 305 3.66 3 Biztoss Phot 409-86 50 2.89 63.5 3 less: Selling e Administration Expense 239.12 162.10 357.87 E) Opetu. Hling Income 10.14 940.9305.40 1) Add: Any other Income 15.94 95.38 36.91 Ewuning Before Interest 2 Teixes 185.36 266.11 342.6 Less Tonterest 59.84194.98 143.46 Proht Before Tax P. bu 125.54 141.19 199.ts Provision for Tux 41.99 30.00 64.99 Profit Aftex Tex 83.5.11. 19:134.86 Effective Tax Rule 33.99 91.95 32.99 D Dividend distruuted 33.15 39.38 45.00 1) Retained Earnings 50.00 11.8) 89.86 dueshons & for all the statement Balance Sheet of HMC Liel Capital 2 Liabutis Share Capital Reserves & Surplus 395.00 286. 19 Noxit 511.13 Den ote others 4199.87 199.81 995.00 125.95 592.. EISES tats.ge 36. 63 325.00 44.81 $99.81 76.46 1912.3 28.9.19 1 Borrowings Long term Bebt 3 3 Current liabilities Tude creditors Provision 2 others sheet term borowings 0.218 35.99 922.8 442.92 1193.51 1555.95 911.91 389.35 210.99 316:53 641.891829.84 9 3068.11 GELES Total 1412.18 Assets :- Gloss block 2011 1685 Hepseudon. Net Block 31 65 3.49 159.65 492.94 841,64 194.46 GLE 18 921.55 935.4 3 52.16 16.44 other Alon Cwment Assets 866.08 went assets Inventories 1404.55.190.92 8.89 1150.39 476.28