Advertising expense Office supplies expense Depreciation expense Wages and salaries Payroll taxes Bad debt expense Other operating expense Total operating expenses OPERATING INCOME OTHER INCOME - Miscellaneous income OTHER EXPENSE - Interest expense INCOME BEFORE TAXES FEDERAL INCOME TAXES NET INCOME RETAINED EARNINGS - Beginning of year DIVIDENDS DECLARED RETAINED EARNINGS - End of year $ 90,264.99 90,264.99