AFN Equation Broussard Skateboard$$s sales are expected to increase by $15\%$ from $$8$ mil$-$lion in $2021$ to $$9\mathrm{.}2$ million in $2022.$ Its operating assets were $$5$ million at the end of $2021.$

Broussard is already at full capacity, so its operating assets must

grow at the same rate as projected sales. At the end of $2021,$ current liabilities were $$1\mathrm{.}4$ million, consisting of $$450,000$ of accounts payable, $$500,000$ of notes payable, and $$450,000$ of accruals. The after$-$tax profit margin is forecasted to be $6\%,$ and the forecasted payout ratio is $40\%.$ Use the AFN equation to forecast Broussard$$s additional funds needed for the coming year. Fill $in$ the grey and yellow cells using Funtions.