Afterpay Ltds current years free cash flow is $10 million. It is projected to grow at 15% per year for the next five years. It is expected to grow at a more modest 4% beyond the fifth year. The firm estimates that its cost of capital is 10% during the next five years and then will drop to 8% beyond the fifth year as the business matures. Estimate the value of Afterpay Ltd.

Pleaase help