Air Taxi, Inc. is considering a new 3-year expansion project that requires an initial fixed asset investment of $1,500,000 million dollars. The asset will be depreciated over a 3 year tax life and have no salvage value. The project is estimated to have annual cash flows of $1,210,000 with a cost of $475,000. The tax rate is 35% percent and the required rate of return is 11% percent.

What is the project NPV?

Asset investment	$1,500,000
Estimated annual sales	$1,210,000
Costs	$ 475,000
Tax rate	35%
*Depreciation straight-line to zero over tax life	3
Required return	11%

$95,134.78

$681,555.78

$(3,095,134.78)

$(393,014.53)