Airline @ Interpretive Simulations - Google Chrome O X app5.interpretive.com/al3s23/index.php Airline Intro Company Market Decisions Creative Financial Summary Quarter Start 1 2 3 4 5 6 7 You are currently viewing Results for Quarter 7 and Decisions for Quarter 8. Operating Statistics $ Financial Summary ?= Human Resources $ Ratios Company 9 Industry Fares $ Current Ratio 1.068 1.729 Return on Sales -0.081 -0.005 Sales $ Return on Equity 0.000 0.003 Return on Assets -0.177 -0.023 Marketing $ Debt-to-Equity -2.005 0.729 Company Name Revenue Net Profit Stock Price Quality 1 Triumph Airlines $3,258,696 $(18,416) $16.38 5 Dahlia Airlines $9,958,300 $(499,744) $15.92 92 $33.50 98 AWN Hummingbird $12,633,041 $11,999 Breeze Airways $4,453,004 $359,992 $38.45 87 BON VOYAGE $3,839,582 $291,733 $34.64 77 6 AeroQuest $5,336,905 $22,297 $20.64 89 7 ZEN Air $6,425,559 $(97,877) $11.34 81 8 Montego Airlines $4,359,220 $(114,881) $22.53 77 Emerald Airways. $9,301,254 $(756,315) $1.55 75 10 Fly IN $4,024,358 $243,032 $33.40 77 11 Survivor $3,557,479 $(297,432) $1.15 77 12 1 $2, 773,743 $(55,557) $17.49 53 Industry Average $5,826,762 $(75,931) $20.58 79 Emerald Airways. The Decision 8 advance is 8/1/2023. Interpretive simulations 2023 9 N video 200m ENG 09:56 Q Search IN 01-08-2023O (9) YouTube X U Dashboard X U Assignment #2: Final Group X in Interpretive Simulations | Ai x * [Solved] Part of your compa x * [Solved] The report should X + X -> C schools.interpretive.com/fsui3/index.php?token=0 * Update : M p. 1tanishqq M tanishqpardeshi99 4 f in k @ smallcase Bookmarks U Student Portal U Moodle York University Airline Section 2 Summer 2023 - Jeff May Dashboard Simulation Results Resources Help E Simulation Results Comparative Graph My Journey Simulation Results Industry: ind1 v Pivot? O My Team: i Report: Industry Detail Performance Measures v Quarter: Start 1 2 3 4 5 6 7 Performance Measures for Quarter 7, ind1: Company Net Profit ($) Stock Price ($) _ Quality Reliability Cumulative Net Profit ($) Triumph Airlines (a) -18,415 16.38 65 90.9 218,600 Dahlia Airlines (b) -499,744 15.92 92 93.8 -2,811, 187 Hummingbird (c) 11,998 33.50 98 94.2 1,746,081 Breeze Airways (d) 359,992 38.45 87 94.2 459, 154 BON VOYAGE (e) 291,733 34.64 77 93.2 452,934 AeroQuest (f) 22,297 20.64 89 94.2 -458,467 ZEN Air (9) -97,876 11.34 81 93.2 -2,095,998 Montego Airlines (h) -114,881 22.53 77 91.1 208,745 Emerald Airways. (1) -756,315 1.55 75 91.9 3,654,860 Fly IN () 243,032 33.40 77 93.6 806,349 Survivor (k) -297,431 1.15 77 93.5 -6,502,688 -55,557 17.49 53 88.7 -95, 185 ENG 09:57 Q Search 9 N Video 200m IN 01-08-2023X Airline @ Interpretive Simulations - Google Chrome app5.interpretive.com/al3s23/index.php Revenue To-Date Revenue Cash Flow Quarter 7 Operating Revenues Operations Net Passenger Revenue $7,776,033 87.3% $24,007,082 88.9% Cargo $23,740 0.3% $65,511 0.2% Sales Report Other Revenue $1, 109,899 12.5% $2,922,736 10.8% Total Revenue $8,909,672 100.0% $26,995,329 100.0% Fleet Status Operating Expenses Flight Operations $1,849,119 20.8% $5,542,832 20.5% Fuel $2,237,378 25.1% $6,607,582 24.5% Maintenance $1,798,589 20.2% $5,285,976 19.6% Passenger Service $1,274,686 14.3% $3,829,784 14.2% Cabin/Food Service $242,902 2.7% $717, 186 2.7% Marketing_Expense $124,480 1.4% $366,796 1.4% Lease Payment $1,352,000 15.2% $4,056,000 15.0% Depreciation $10,000 0.1% $30,000 0.1% General & Administrative $677,014 7.6% $2,031,042 7.5% Other Expense $33, 111 0.4% $74, 111 0.3% Total Operating Expense $9,599,279 107.7% $28,541,309 105.7% Operating Income $(689,607) -7.7% $(1,545,980) -5.7% Other Expenses (Income) Interest Expense $66,708 0.7% $203,884 0.8% Interest Income $0 0.0% $0 0.0% Total Other Expenses (Income) $66,708 0.7% $203,884 0.8% Profit Before Tax $(756,315) -8.5% $(1,749,864) -6.5% Less Income Tax (40%) $0 0.0% $0 0.0% Net Profit $(756,315) -8.5% $(1,749,864) 6.5% Emerald Airways. The Decision 8 advance is 8/1/2023. nterpretive simulations @ 2023 09:58 Q Search N 200m ENG IN 01-08-2023O X Airline @ Interpretive Simulations - Google Chrome app5.interpretive.com/al3s23/index.php Airline Intro Company Market Decisions Creative Dashboard Quarter Start 1 2 3 4 5 6 7 You are currently viewing Results for Quarter 7 and Decisions for Quarter 8. Income Statement Dashboard X ? = Balance Sheet Stock Price Gross Revenue Reliability Industry News Cash Flow Show 5 items. $1.55 $9,301,254 91.9% Operations Company Messages Rank 11 -50.3% Rank 3 2.9% Rank 9 +0.4% . New special decision: Advertising Campaign (Be sure to handle this on the Special Decision page.) Sales Report Earnings per Net Profit Quality Your company had to take an emergency overdraft loan this quarter! Make sure to finance your decisions! Share Currency exchange fluctuations caused an unexpected loss on international service. Cost was charged to Other Expense. $(5.04) $(756,315) 75 . Other Expense includes a charge of $3,000 per aircraft for costs associated with dual-designation. Fleet Status The FAA has fined your company $5,000 on one aircraft as you flew over the maximum mileage and missed a major maintenance Rank 12 -77.3% Rank 12 -77.3% Rank 10 +2.7% procedure. Engine overhauls have been completed. Return to normal mileage next quarter. Yield per ASM Total Operating Passenger Load Expense Factor Fleet and Scheduling $0.180 $9,599,279 48.2% Show 7 items. Rank 12 -2.9% Rank 10 +1.1% Rank 11 -2.8% Cost per ASM Cumulative Net Panel Colors Profit $0.216 $(3,654,862) What do the panel colors mean? Rank 8 +0.2% Rank 11 -26.1% Emerald Airways. The Decision 8 advance is 8/1/2023 Interpretive simulations @ 2023 video 200m ENG 09:55 Q Search O N IN 01-08-2023