Alan Industries is expanding its product line to include three new products: A, B, and C. These are to be produced on the same production equipment, and the objective is to meet the demands for the three products using overtime where necessary. The demand forecast for the next four months, in hours required to make each product is

PRODUCT	APRIL	MAY	JUNE	JULY
A	900	700	900	1,300
B	700	800	1,000	1,100
C	800	600	800	950

Because the products deteriorate rapidly, there is a high loss in quality and, consequently, a high carrying cost when a product is made and carried in inventory to meet future demand. Each hours production carried into future months costs $3 per production hour for A, $4 for Model B, and $5 for Model C.

Production can take place either during regular working hours or during overtime. Regular time is paid at $4 when working on A, $5 for B, and $6 for C. The overtime premium is 50 percent of the regular time cost per hour.

The number of production hours available for regular time and overtime is

	APRIL	MAY	JUNE	JULY
Regular time	1,600	1,500	1,900	2,140
Overtime	800	750	1,130	990

Calculate the objective value using Excel Solver. (Do not round intermediate calculations.) PLEASE PROVIDE SCREEN PRINT OF THE OUTPUT, EXCEL FORMULA, AND EXCEL SOLVER