Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Alberta Playground Inc. produces, markets, distributes, and installs durable playground equipment. It is a new, growing playground distributor in Canada, and is hoping to expand

Alberta Playground Inc. produces, markets, distributes, and installs durable playground equipment. It is a new, growing playground distributor in Canada, and is hoping to expand to other provinces shortly. Its head office is in Edmonton, Alberta, and its 2020 and 2019 balance sheets and income statements follow.

Alberta Playground Inc.
Balance Sheet ($000)
Years Ended March 31
2020 2019
Assets
Current assets
Cash and cash equivalents $ 79,491 $ 56,819
Receivables 462,807 369,069
Inventories 667,194 571,754
Prepaid expenses and other assets 51,540 30,094
Non-strategic investment 28,143 400
Other current assets 33,523 28,842
Total current assets $ 1,322,698 $ 1,056,978
Portfolio investment 0 41,343
Property, Plant, & Equipment 1,107,150 1,118,756
Goodwill 855,830 724,695
Trademarks and other intangibles 345,038 322,613
Other assets 141,193 96,666
Total assets $ 3,771,909 $ 3,361,051
Liabilities
Current liabilities
Bank loans $ 172,589 $ 63,572
Accounts payable and accrued liabilities 576,779 474,106
Income taxes payable 200,638 151,377
Current portion of long term debt 28,599 9,039
Total current liabilities $ 978,605 $ 698,094
Non-Current Liabilities
Long-term debt 382,480 384,790
Other liabilities 190,983 155,369
Total liabilities $ 1,552,068 $ 1,238,253
Equity
Common shares $ 637,675 $ 604,749
Retained earnings 1,582,166 1,518,049
Total equity $ 2,219,841 $ 2,122,798
Total liabilities and equity $ 3,771,909 $ 3,361,051

Alberta Playground Inc.
Income Statement ($000)
Years Ended March 31
2020 2019
Revenues $ 6,225,470 $ 6,010,582
Cost of sales, selling and administrative expenses 5,275,330 5,158,511
Depreciation and amortization expense 109,832 118,506
Operating profit 840,308 733,565
Interest on long-term debt 23,811 30,501
Other expenses 16,263 7,161
Earnings before income taxes 800,234 695,903
Income taxes 206,715 170,789
Profit $ 593,519 $ 525,114

Assume the common shares represent 205,830 (thousand) shares issued and outstanding for the entire year ended March 31, 2020. Required: 1. Prepare a common-size balance sheet and income statement on a comparative basis for 2019 and 2020. (Round the final percentage answers to 2 decimal places. Negative answers should be indicated by a minus sign.)

ALBERTA PLAYGROUND INC.
Common-Size Comparative Balance Sheet
As at March 31, 2020 and March 31, 2019
2020 (%) 2019 (%)
Assets
Current assets
Cash and cash equivalents
Receivables
Inventories
Prepaid expenses and other assets
Non-strategic investment
Other current assets
Total current assets
Portfolio investment
Property, plant and equipment
Goodwill
Trademarks and other intangibles
Other assets
Total assets
Liabilities
Current liabilities
Bank loans
Accounts payable and accrued liabilities
Income taxes payable
Current portion of long-term debt
Total current liabilities
Long-term debt
Other liabilities
Total liabilities
Equity
Common shares
Retained earnings
Total equity
Total liabilities and equity
ALBERTA PLAYGROUND INC.
Common-Size Comparative Income Statement
Years ended March 31, 2020 and March 31, 2019
2020 (%) 2019 (%)
Revenues
Cost of sales and selling, general and administrative
Depreciation and amortization expense
Operating profit
Interest on long-term debt
Other expenses
Profit before income taxes
Income taxes
Profit

2. Calculate the 2020 ratios for Alberta Playground Inc. including a comparison against the industry averages. (Round the final answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Effective Auditing For Corporates Ensuring That All The Risks Are Covered

Authors: Bloomsbury, Joe Oringel

1st Edition

1849300445, 978-1849300445

More Books

Students also viewed these Accounting questions