Alina expects to sell 600 cookie cakes in December 2023 but wants to plan for 150 more and 150 less than expected. The cookie cakes sell for $30.00 each and have a variable cost of $10.00. Fixed costs are expected to be $2,500 for the month. Prepare a flexible budget below:

Sales Revenue $30

Variable expenses $10

output units 600