all answers must be written in formula mode

Alanco, Inc manufactures a variety of products and is currently manufacturing all of its own component parts. An outside supplier has offered to sell one of those components to Alanto. The Controller has asked you to help evaluate this offer to determine if the company should make or buy the component. Use the information included in the Excel Simulation and the Excel functions described below to complete the task Cell Reference: Allows you to refer to data from another cell in the worksheet From the Excel Simulation below. If in a blank cell *=C4% was entered the formula would output the result from cell C4, or 27.000,000 in this example, Basic Moth functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys (plus sign to add) (minus sign to subtract). (asterisk sign to multiply), and / (forward slash to divide). From the Excel Simulation below. If in a blank cell **C14-C15" was entered, the formula would add the values from those cells and output the result, or 2.900,000 in this example. If using the other math symbols the result would output on appropriate answer for its function . IF function: Allows you to testa condition and return a specific value is the result is true and different value if the result is false. The syntax of the IF function is **IF(test_condition value_JL_true value_/_false" and specific considerations need to be made when using this function The test_condition argument is an evaluation of the status of a cell, such as if the value of a cell is greater than less than or equal to another number or cell. The value_il_true and value_false arguments will return any specific result for each option such as another cell reference, value, or text. Throughout the entire equation of text is being used in the test_condition value_i_true, or value foise arguments then the text itself should be entered in quotations so that Excel will recognize the text as a 'string of text instead of another function. From the Excel Simulation below, if in a blank cell =F(C8>1000000. Net income is good" "Net Income is bad") was entered the formula would output the result of the value_true since the test_condition would be result as true, or in this case the text "Net Income is good" Excel processes the IF function by separating it out into separate parts. First the test.condition - Excel thinks find cell C8 and determine if the value is greater than 1,000,000. Once Excel determines if the result of that test condition is TRUE or FALSE, it will return the value_true or value_false Absolute Reference: Allows you to maintain the original cell reference when a formula is copied to another cell The cell reference is locked" by putting a dollar sign ($) before the column and row references. By default a cell reference is relative, so when you copy a formula to another cell the values update based on a relative reference. For example, if you copy the formula -88-89 from cell Ci to cell C2, the formula in cell C2 will relatively update to be *-B9-810" since the copled formuta moved down one cell, the formula cell references also moved down one cell. Conversely, by adding the absolute cell reference locks' to the equation, the formula will not change when copied to any other cell. For example, *=$B$8-$B$9" written in cell C1 is copled to cell C2 the formula in cell C2 will remain =$858-5B59You can also use a mixed cell reference by only "locking the column or row only (588 or B$8) which locks that specific column or row and the other reference becomes a relative reference and moves" with the formula as its copled to another cell. For example, if you copy the formula -B$8-89" from cell C1 to cell C2, the formula in cell C2 will update to be =8$8-B10' since the copled formuls moved down one cell, the formula cell relative references also moved down one cell, but the absolute "locked" reference remained the same for this project, when using Absolute Cell Referencing you can also use the auto-fill option, however for proper grading you should only auto-fill one cell at a time and not an entire range H 1 Alanco, Ind manufactures a variety of products and is currently maunfacturing all of its own component parts. 2. An outside supplier has offered to sell one of those components to Alanco. To evaluate this offer, the following 3 information has been gathered relating to the cost of producing the component internally: $ 5. Direct materials 6 Direct labor 7 Variable manufacturing overhead 8 Fixed manufacturing overhead, traceable 9 Fixed manufacturing overhead, common but allocated 10 Total cost 4.00 6.00 2.00 5.00 8.00 25.00 11 $ 21.00 12 Supplier price 14 Units used per year 13 12.000 15 16 "Fixed manufacturing overhead, traceable is composed of two items: Depreciation of equipment (no resale value) Supervisor salary 17 30% 18 70% 19 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. 22 23 24 Per Unit Differential Cost Make 25 Buy 12,000 units Make Buy 26 Cost of purchasing 27 Direct materials 28 Direct labor 29 Variable manufacturing overhead 30 Fixed manufacturing overhead, traceable 31 Fixed manufacturing overhead, common 32 Total costs 33 34 Based on this analysis, write an if statement to determine if Alanco should make or buy the component. 35 36 Alanco should the component 37 38 39 40