Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

All else constant, what would Chesters SG&A/Sales ratio be if the company had spent an additional $1,500,000 for Crimps promotional budget and $750,000 for Crimps

All else constant, what would Chesters SG&A/Sales ratio be if the company had spent an additional $1,500,000 for Crimps promotional budget and $750,000 for Crimps sales budget?

2019 Income Statement
(Product Name:) Cute Crimp Cell Cedar Na Na Na Na 2019 Total Common Size
Sales $25,953 $26,332 $48,226 $50,900 $0 $0 $0 $0 $151,411 100.0%
Variable Costs:
Direct Labor $2,890 $2,853 $9,876 $9,252 $0 $0 $0 $0 $24,871 16.4%
Direct Material $11,539 $11,940 $18,854 $19,534 $0 $0 $0 $0 $61,867 40.9%
Inventory Carry $232 $279 $375 $457 $0 $0 $0 $0 $1,342 0.9%
Total Variable $14,661 $15,072 $29,104 $29,244 $0 $0 $0 $0 $88,081 58.2%
Contribution Margin $11,292 $11,260 $19,121 $21,657 $0 $0 $0 $0 $63,330 41.8%
Period Costs:
Depreciation $3,987 $4,293 $2,660 $3,167 $0 $0 $0 $0 $14,107 9.3%
SG&A: R&D $446 $446 $966 $966 $0 $0 $0 $0 $2,824 1.9%
Promotions $1,300 $1,300 $1,300 $1,300 $0 $0 $0 $0 $5,200 3.4%
Sales $1,600 $1,600 $1,400 $1,400 $0 $0 $0 $0 $6,000 4.0%
Admin $241 $244 $447 $472 $0 $0 $0 $0 $1,404 0.9%
Total Period $7,573 $7,883 $6,773 $7,305 $0 $0 $0 $0 $29,535 19.5%
Net Margin $3,719 $3,377 $12,348 $14,352 $0 $0 $0 $0 $33,796 22.3%

11.7%
10.2%
12.3%
8.7%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Banking And Finance Managing The Moral Dimension

Authors: James Lynch

1st Edition

1855731762, 978-1855731769

More Books

Students also viewed these Finance questions

Question

Identify four applications of HRM to healthcare organizations.

Answered: 1 week ago