all one question

Crane Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2022. 1. Sales: quarter 1,28,600 bags; quarter 2,43,400 bags. Selling price is $62 per bag- 2. Direct materialss each bag of \$nare requires 5 pounds of Gumm at a cost of $4 per pound and 6 pounds of Tarr at $1.50 per pound. 3. Desired inventory levels: 4. Direct labor direct labor time is 15 minutes per bag at an hourly rate of $16 per hour. 5. Selling and administrative expenses are expected to be 15% of sales plus $178,000 per quarter. 6. Interest expense is $100,000. 6. Interest expense is $100.000, 7. Income taxes are expected to be 20% of income before income taxes. Your assistant has prepared two budgets: (1) the manufacturing overhead budget shows expected costs to be 125 of direct labor cost, and (2) the direct materials hudget for Tarr shows the cost of Tarr purchases to be $299,000 in guarter 1 and $426.500 in quarter 2. (Note: Donot prepare the manufacturing overhead budget or the direct materials budget for Tarr.) CRANE FARM SUPPLY COMPANY Budgeted Income Statement