Allen Products, Inc wants to do a scenario analysis for the upcoming year. The pessimistic prediction for sales is $904,000; the most likely amount of sales is $1,120,000; and the optimistic prediction is $1,282,000. Allen's income statement for the most recent year is show.

Allen Products, Inc. Income Statement for the Year Ended December 31, 2015

Sales revenuse $936,700

Less: cost of good sold $420,578

Gross profits $516,122

Less: operating expenses $192,024

Operating profist $324,098

Less: interest expense 31,848

Net profit before taxes $292,250

Less: taxes (rate 30%) 87,675

Net profits after taxes $204,575