Alpha Corp just paid a dividend of $1.50. EPS and dividends growth rates are estimated at 12% per year for the first four years and 6% thereafter. This stock is 15% less risky than the market as a whole. The risk-free rate is 7%, and the market risk premium is 8%. What is the intrinsic value of this stock