Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Alpha Corporation acquired 75% of Beta Corporations common stock for $20,100,000 on January 2, 2015. The estimated fair value of the noncontrolling interest was $5,900,000.

Alpha Corporation acquired 75% of Beta Corporations common stock for $20,100,000 on January 2, 2015. The estimated fair value of the noncontrolling interest was $5,900,000. Betas book value at the date of acquisition was $10,000,000, and its identifiable net assets were fairly stated except for previously unreported completed technology, valued at $4,000,000, with a remaining life of 5 years, straight-line. It is now December 31, 2018, and you are preparing consolidated financial statements for Alpha and Beta. Following is information on intercompany transactions:

  1. On January 2, 2016, Alpha sold equipment to Beta for $6 million and recorded a gain of $2 million. The equipment had a remaining life of 10 years at that time.
  2. Beta supplies Alpha with component parts for its products, at a markup of 20% on cost. During 2018, Beta made sales totaling $20 million to Alpha. Alpha had parts purchased for $1.8 million and $4 million in its 2018 beginning and ending inventory balances, respectively (Hint: $1.8 million is the unsold inventory from last year and $4 is the unsold inventory of this year).
  3. Alpha sells materials to Beta for use in its manufacturing processes, with a 20% gross profit ratio. During 2018, Alpha made sales totaling $15 million to Beta. Beta had materials purchased for $3 million and $2.8 million in its 2018 beginning and ending inventory balances, respectively. (Hint: $3 million is the unsold inventory from last year and $2.8 is the unsold inventory of this year).

Goodwill arising from this acquisition was impaired by a total of $3 million during the years 2015-2017, and no further goodwill impairment occurred in 2018. The separate December 31, 2018 trial balances of Alpha and Beta appear below, before Alphas end-year adjustment to record its equity in Betas income for 2018.

Balance Sheet at December 31, 2018

Alpha

Beta

Cash

1,000

2,500

A/R, net

5,600

10,000

Inventories

70,000

30,000

Plant and Equipment, net

460,000

150,000

Investment in Beta

20,225

Total Assets

556,825

192,500

Current Liabilities

4,000

2,800

Long-term debt

489,825

163,700

Capital Stocks

5,000

2,000

Retained earnings, January 1

90,000

20,000

Dividend

(40,000)

(3,000)

Net Income

8,000

7,000

Total equities

556,825

192,500

Income Statement 2018

Alpha

Beta

Sales

150,000

50,000

Cost of Sales

(100,000)

(35,000)

Other Expenses

(42,000)

(8,000)

Income from Beta

Net Income

8,000

7,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

HR Self Audits A Strategy For Continuous Improvement

Authors: Wynette Harewood, Marilyn Silverman

1st Edition

B0BQXT8R3P, 979-8843293192

More Books

Students also viewed these Accounting questions

Question

At what level(s) was this OD intervention scoped?

Answered: 1 week ago