Aluminum Inc. is about to launch a new range of aluminum chairs, priced at $125 per unit. The unit cost of the stoves is $80. The firm expects to sell the chairs over the next 5 years. The venture will require an initial investment in plant and equipment of $50,000. Assume that the investment will be in an asset class with a CCA rate of 20%. At the end of 5 years, the project ends; plant and equipment will have a zero salvage value and Aluminum Inc. will continue to have other assets in this asset class. Sales projections for the aluminum chairs are as follows:

Year	Unit Sales
1	340
2	390
3	430
4	520
5	560

The net working capital requirement (including the initial working capital needed in year 0) is expected to be 15% of the following year's sales. The firm's tax rate is 34% and the discount rate is 16%.

a. What is the investment in net working capital at the beginning of each year over the life of the project? (You may use a table to show your calculations)

b. What are the operating cash-flows (excluding CCA) in years 1 to 5? (You may use a table to show your calculations)

c. What is the PV(CCATS) from the investment?

d. What is the NPV of this project? Should the firm undertake this project or not? (You may use a table to show your calculations)