Question
Amana Cement Corporation is a private corporation controlled by Amin Amana. The companys adjusted trial balance and other related data at 31 December 20X5 are
Amana Cement Corporation is a private corporation controlled by Amin Amana. The companys adjusted trial balance and other related data at 31 December 20X5 are given below. Although the company uses some obsolete terminology, the amounts are correct.
AMANA CEMENT CORPORATION Adjusted Trial Balance | ||
31 December 20X5 | ||
Debit Balance Accounts | ||
Cash | $ | 35,200 |
Land (used for building site) | 117,600 | |
Cost of goods sold | 136,700 | |
Short-term securities, at market (cost, $32,000) | 38,200 | |
Investment in U.S. subsidiary | 91,000 | |
Goodwill | 109,300 | |
Merchandise inventory | 26,400 | |
Office supplies inventory | 1,900 | |
Patent | 6,700 | |
Operating expenses | 52,600 | |
Income tax expense | 16,700 | |
Impairment of patent | 7,300 | |
Prepaid insurance | 780 | |
Building (at cost) | 130,100 | |
Land (held for speculation) | 65,100 | |
Translation loss on U.S. subsidiary, 31 December 20X4 | 10,400 | |
Accrued interest receivable | 570 | |
Accounts receivable (trade) | 43,000 | |
Note receivable, 10% (long-term investment) | 56,600 | |
Subscriber lists (net) | 41,400 | |
Prepayments to pension fund in advance of expensing (long-term) | 49,000 | |
Dividends declared in 20X5, payable in 20X6 | 28,500 | |
Correction of error from prior yearno income tax effect | 28,500 | |
$ | 1,093,550 | |
Credit Balance Accounts | ||
Reserve for bad debts | $ | 1,100 |
Accounts payable (trade) | 15,100 | |
Revenues | 276,900 | |
20X5 translation gain on U.S. subsidiary | 15,400 | |
Deferred income tax | 48,800 | |
Note payable (short term) | 12,400 | |
Common shares, no par, 10,000 shares outstanding | 175,700 | |
Reserve for depreciation, building | 92,900 | |
Retained earnings, 1 January 20X5 | 218,150 | |
Gain on new accounting policy | 38,900 | |
Accrued wages | 2,000 | |
Cash advance from customer | 2,900 | |
Accrued property taxes | 800 | |
Note payable (long term) | 16,000 | |
Rent revenue collected in advance | 1,500 | |
Bonds payable, 11% ($30,000 due 1 June 20X6) | 175,000 | |
$ | 1,093,550 | |
Additional information (no accounting errors are involved): a. Merchandise inventory is based on FIFO, lower of cost or net realizable value. b. The patent is subjected to an annual impairment test. The impairment for 20X5 has already been recorded. c. Operating expenses as given include depreciation and interest expense, and revenues include interest and investment revenues. d. The cash advance from customer was for a special order that will not be completed and shipped until March 20X6; the sales price has not been definitely established because it is to be based on cost (no revenue should be recognized for 20X5).
Prepare the Stmt of Financial Position.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started